RB Global, Inc. (TSX: RBA)

RB Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	2,774	1,734	1,417	1,377	1,319
Revenue Growth (YoY)	59.98%	22.36%	2.88%	4.45%	12.70%
Cost of Revenue	1,433	776.7	594.78	615.59	645.82
Gross Profit	1,341	957.11	822.19	761.67	672.83
Selling, General & Admin	560.61	539.93	464.6	417.52	382.39
Other Operating Expenses	3.54	97.16	87.89	74.92	70.5
Operating Expenses	826.1	637.09	552.49	492.44	452.89
Operating Income	355.27	328.08	240.15	263.16	223.2
Interest Income	16.58	6.97	1.4	33.23	41.28
Interest Expense	161.16	57.88	36.99	35.57	41.28
Other Expense / Income	-2.56	-128.76	32.04	25.2	32.54
Pretax Income	212.88	405.99	205.23	235.89	190.76
Income Tax	57.59	86.23	53.38	65.53	41.62
Net Income	155.66	319.7	119.14	170.1	149.04
Net Income Growth	-51.31%	168.35%	-29.96%	14.13%	22.69%
Shares Outstanding (Basic)	167	111	110	109	109
Shares Outstanding (Diluted)	168	112	111	110	110
Shares Change	50.34%	0.43%	0.99%	0.50%	0.34%
EPS (Basic)	0.93	2.89	1.08	1.56	1.37
EPS (Diluted)	0.93	2.86	1.07	1.54	1.36
EPS Growth	-67.48%	167.29%	-30.52%	13.24%	22.52%
Free Cash Flow	149.1	391.12	274.1	214.74	291.79
Free Cash Flow Per Share	0.89	3.50	2.46	1.95	2.66
Gross Margin	48.33%	55.20%	58.02%	55.30%	51.02%
Operating Margin	12.81%	18.92%	16.95%	19.11%	16.93%
Profit Margin	5.61%	18.44%	8.41%	12.35%	11.30%
Free Cash Flow Margin	5.38%	22.56%	19.34%	15.59%	22.13%
Effective Tax Rate	27.05%	21.24%	26.01%	27.78%	21.82%
EBITDA	882.93	444.61	373.75	364.68	311.55
EBITDA Margin	31.83%	25.64%	26.38%	26.48%	23.63%
Depreciation & Amortization	348.33	116.53	100.72	87.16	82.78
EBIT	534.6	328.08	273.03	277.52	228.77
EBIT Margin	19.27%	18.92%	19.27%	20.15%	17.35%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.