Richards Group Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	329	353	320	380	475	677
Market Cap Growth	7.14%	10.22%	-15.73%	-20.16%	-29.73%	-21.60%
Enterprise Value	427	465	369	448	601	761
Last Close Price	29.24	30.51	27.64	31.09	37.16	50.72
PE Ratio	20.36	21.50	8.92	9.76	10.53	327.17
Forward PE	10.58	11.00	8.89	10.58	11.97	15.47
PS Ratio	0.77	0.82	0.78	0.89	1.06	1.50
PB Ratio	1.52	1.62	1.57	2.11	2.94	5.17
P/TBV Ratio	10.48	11.23	5.44	9.16	23.12	-
P/FCF Ratio	8.68	9.30	6.39	4.65	12.05	12.29
P/OCF Ratio	8.06	8.63	6.25	4.56	11.80	11.90
EV/Sales Ratio	0.99	1.08	0.91	1.05	1.35	1.69
EV/EBITDA Ratio	7.34	9.83	6.63	7.55	9.68	9.59
EV/EBIT Ratio	10.67	11.63	7.19	8.04	10.45	11.37
EV/FCF Ratio	11.26	12.26	7.37	5.49	15.24	13.82
Debt / Equity Ratio	0.48	0.48	0.27	0.38	0.75	0.71
Debt / EBITDA Ratio	1.78	1.78	0.85	1.03	1.74	1.17
Debt / FCF Ratio	2.73	2.73	1.08	0.85	3.07	1.68
Net Debt / Equity Ratio	0.45	0.45	0.24	0.34	0.72	0.64
Net Debt / EBITDA Ratio	2.07	2.07	0.86	1.03	1.86	1.06
Net Debt / FCF Ratio	2.58	2.58	0.96	0.75	2.93	1.53
Asset Turnover	1.17	1.17	1.26	1.27	1.26	1.27
Inventory Turnover	2.71	2.71	3.18	3.94	3.52	3.61
Quick Ratio	0.62	0.62	0.67	0.73	0.72	0.36
Current Ratio	1.85	1.85	1.62	1.67	1.94	1.06
Return on Equity (ROE)	7.79%	7.79%	18.66%	22.77%	30.90%	1.42%
Return on Assets (ROA)	6.82%	6.82%	9.88%	10.43%	10.17%	11.79%
Return on Invested Capital (ROIC)	7.45%	8.32%	14.89%	15.49%	17.79%	2.89%
Return on Capital Employed (ROCE)	12.80%	12.80%	21.10%	23.90%	21.90%	34.30%
Earnings Yield	4.98%	4.65%	11.21%	10.25%	9.50%	0.31%
FCF Yield	11.52%	10.75%	15.66%	21.52%	8.30%	8.14%
Dividend Yield	4.51%	4.33%	4.78%	4.25%	3.55%	2.60%
Payout Ratio	88.77%	88.77%	39.91%	37.60%	48.75%	714.17%
Buyback Yield / Dilution	-4.23%	-4.23%	-	-	1.81%	-3.55%
Total Shareholder Return	0.56%	0.10%	4.78%	4.25%	5.36%	-0.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.