Roxmore Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Selling, General & Admin	18.93	13.41	3.9	0.48	0.29	-1.29
Depreciation & Amortization Expenses	0	-	-	-	-	0
Exploration Expenses	-0.04	0.14	0.48	-	-	-
Other Operating Expenses	-1.07	-1.06	-0.02	0	-0.04	-
Total Operating Expenses	17.82	12.49	4.36	0.49	0.26	-1.29
Operating Income	-17.82	-12.49	-4.36	-0.49	-0.26	1.29
Interest Income	0.18	0.1	0.04	0.01	0.02	0.02
Interest Expense	-	-	-	-0	-0	-
Other Non-Operating Income (Expense)	-0.21	-1.73	0.83	-1.24	-0.63	3.87
Total Non-Operating Income (Expense)	-0.03	-1.63	0.87	-1.23	-0.61	3.88
Pretax Income	-17.85	-14.12	-3.48	-1.72	-0.87	0.65
Net Income	-7.78	-14.12	-3.48	-1.72	-0.87	0.65
Net Income to Common	-7.78	-15.64	-4.37	-1.72	-0.9	0.65
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	42	33	7	1	0	0
Shares Outstanding (Diluted)	42	33	7	1	0	0
Shares Change	343.32%	369.78%	1232.43%	9.82%	304.42%	26.94%
EPS (Basic)	-0.37	-0.48	-0.63	-3.30	-2.08	5.42
EPS (Diluted)	-0.37	-0.48	-0.63	-3.30	-2.08	5.42
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Free Cash Flow	-7.66	-9.04	-5.63	0.45	-1.22	0
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-0.18	-0.28	-0.81	0.86	-2.57	-
EBITDA	-17.82	-12.49	-4.36	-0.49	-0.26	1.29
EBIT	-17.82	-12.49	-4.36	-0.49	-0.26	1.29