Strathcona Resources Ltd. (TSX:SCR)
39.50
+0.28 (0.71%)
Jul 17, 2026, 4:00 PM EST
Strathcona Resources Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,248 | 7,410 | 7,718 | 8,546 | 7,300 | 696.89 | |
Revenue Growth (YoY) | -8.67% | -3.99% | -9.69% | 17.07% | 947.46% | 155.24% |
Cost of Revenue | 2,127 | 2,142 | 2,161 | 2,384 | 2,055 | 128.27 |
Gross Profit | 5,121 | 5,268 | 5,557 | 6,162 | 5,245 | 568.62 |
Selling, General & Admin | 96.8 | 88 | 76 | 91.9 | 68.8 | 11.4 |
Depreciation & Amortization Expenses | 601.4 | 607 | 595 | 732.9 | 395.7 | 66.01 |
Exploration Expenses | - | - | - | - | - | 1.66 |
Other Operating Expenses | 56.4 | 373 | 69 | -18.5 | 55.6 | - |
Total Operating Expenses | 754.6 | 1,068 | 740 | 806.3 | 520.1 | 79.08 |
Operating Income | 4,367 | 4,200 | 4,817 | 5,356 | 4,725 | 112.62 |
Interest Income | - | - | - | - | 11.3 | - |
Interest Expense | -120.6 | -131 | -170 | -206.2 | -109.4 | - |
Other Non-Operating Income (Expense) | 93.6 | 115 | -50 | -75.3 | 100.9 | -22.18 |
Total Non-Operating Income (Expense) | -27 | -16 | -220 | -281.5 | 2.8 | -22.18 |
Pretax Income | 324 | 456 | 716 | 836.5 | 986.3 | 90.44 |
Provision for Income Taxes | 72 | 90 | 209 | 249.3 | -371.9 | - |
Net Income | 252 | 366 | 507 | 587.2 | 1,358 | 90.44 |
Earnings From Discontinued Operations | 492.7 | 545 | 97 | - | - | - |
Net Income to Common | 744.7 | 911 | 604 | 587.2 | 1,358 | 90.44 |
Net Income Growth | 4.98% | 50.83% | 2.86% | -56.77% | 1401.70% | - |
Shares Outstanding (Basic) | 214 | 214 | 214 | 200 | 191 | 192 |
Shares Outstanding (Diluted) | 214 | 214 | 214 | 200 | 191 | 282 |
Shares Change (YoY) | -0.09% | - | 7.05% | 4.59% | -32.14% | 48.02% |
EPS (Basic) | 3.48 | 4.25 | 2.82 | 2.94 | 7.11 | 0.35 |
EPS (Diluted) | 3.48 | 4.25 | 2.82 | 2.94 | 7.11 | 0.24 |
EPS Growth | 5.14% | 50.71% | -4.08% | -58.63% | 2860.95% | - |
Free Cash Flow | 36.2 | 131 | 655 | 497.9 | 834.4 | -33.5 |
Free Cash Flow Growth | -72.37% | -80.00% | 31.55% | -40.33% | - | - |
Free Cash Flow Per Share | 0.17 | 0.61 | 3.06 | 2.49 | 4.37 | -0.12 |
Dividends Per Share | 1.200 | 1.160 | 0.500 | - | - | - |
Dividend Growth | 3.45% | 132.00% | - | - | - | - |
Gross Margin | 70.66% | 71.09% | 72.00% | 72.10% | 71.85% | 81.59% |
Operating Margin | 60.25% | 56.68% | 62.41% | 62.67% | 64.73% | 16.16% |
Profit Margin | 3.48% | 4.94% | 6.57% | 6.87% | 18.61% | 12.98% |
FCF Margin | 0.50% | 1.77% | 8.49% | 5.83% | 11.43% | -4.81% |
EBITDA | 4,367 | 4,897 | 5,691 | 6,089 | 5,121 | 178.63 |
EBITDA Margin | 60.25% | 66.09% | 73.74% | 71.25% | 70.15% | 25.63% |
EBIT | 4,367 | 4,200 | 4,817 | 5,356 | 4,725 | 112.62 |
EBIT Margin | 60.25% | 56.68% | 62.41% | 62.67% | 64.73% | 16.16% |
Effective Tax Rate | 22.22% | 19.74% | 29.19% | 29.80% | -37.71% | 0.00% |