SECURE Waste Infrastructure Corp. (TSX:SES)
24.79
+0.63 (2.59%)
Aug 4, 2026, 3:04 PM EST
TSX:SES Financials Overview
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue Revenue Growth | 3,278 | 10,672 | 8,244 | 8,002 | 3,766 | 1,824 |
Revenue Growth | -68.31% | 29.45% | 3.02% | 112.48% | 106.47% | -40.26% |
Gross Profit Gross Profit Growth | 339 | 422 | 512 | 493 | -60 | 2 |
Operating Income Operating Income Growth | 204 | 268 | 353 | 324 | -210 | -81 |
Net Income Net Income Growth | 79 | 582 | 195 | 184 | -204 | -86 |
Earnings Per Share EPS Growth | 0.60 | 3.23 | 0.86 | 0.59 | -1.10 | -0.69 |
EPS Growth | -38.14% | 275.58% | 45.76% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Waste Management Waste Management Growth | 1,308 | 1,252 | 1,185 | 1,047 | 953 |
Energy Infrastructure Energy Infrastructure Growth | 235 | 220 | 236 | 6,798 | 6,654 |
Total Total Growth | 1,543 | 1,472 | 1,421 | 8,244 | 8,002 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 39 | 22 | 26 | 12 | 12 | 10 |
Total Debt Total Debt Growth | 1,010 | 1,020 | 454 | 1,102 | 1,031 | 1,316 |
Net Cash (Debt) Net Cash Growth | -971 | -998 | -428 | -1,090 | -1,019 | -1,306 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -7.37 | -4.59 | -1.65 | -3.64 | -3.25 | -5.58 |
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Cash Flow Operating Cash Flow Growth | 310 | 497 | 430 | 411 | 74 | 149 |
Capital Expenditures CapEx Growth | -199 | -134 | -203 | -96 | -43 | -71 |
Free Cash Flow Free Cash Flow Growth | 111 | 363 | 227 | 315 | 31 | 78 |
Free Cash Flow Growth | -56.47% | 59.91% | -27.94% | 916.13% | -60.26% | 2.98% |
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Gross Margin | 10.34% | 3.95% | 6.21% | 6.16% | -1.59% | 0.11% |
Operating Margin | 6.22% | 2.51% | 4.28% | 4.05% | -5.58% | -4.44% |
Pretax Margin | 3.23% | 6.68% | 3.12% | 3.15% | -7.25% | -5.98% |
Profit Margin | 2.41% | 5.45% | 2.37% | 2.30% | -5.42% | -4.71% |
FCF Margin | 0.00% | 3.40% | 2.75% | 3.94% | 0.82% | 4.28% |
| Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Dividend Per Share Dividend Per Share Growth | 0.420 | 0.400 | 0.400 | 0.122 | 0.030 | 0.110 |
Dividend Per Share Growth | 2.50% | 0% | 226.53% | 308.33% | -72.73% | -59.26% |
Dividend Yield | 1.70% | 2.51% | 4.19% | 1.75% | 0.57% | 4.36% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 41.07 | 31.40 | 5.03 | 10.97 | 11.92 | - |
Forward PE | 23.98 | 19.67 | 13.32 | 16.81 | 9.83 | 23.91 |
P/FCF Ratio | 28.94 | - | 10.49 | 11.95 | 6.90 | 52.29 |
PS Ratio | 3.41 | - | 0.36 | 0.33 | 0.27 | 0.43 |