Source Energy Services Ltd. (TSX:SHLE)
Canada
· Delayed Price · Currency is CAD 11.48
+0.22 (1.95%)
Jun 6, 2025, 4:00 PM EDT
Source Energy Services Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 712.95 | 673.95 | 569.75 | 415.91 | 319.86 | 249.88 | Upgrade
|
| Revenue Growth (YoY) | 23.86% | 18.29% | 36.99% | 30.03% | 28.01% | -24.95% | Upgrade
|
| Cost of Revenue | 584.45 | 546.61 | 460.34 | 357.77 | 281.33 | 226.72 | Upgrade
|
| Gross Profit | 128.49 | 127.34 | 109.41 | 58.15 | 38.53 | 23.16 | Upgrade
|
| Selling, General & Admin | 47.06 | 45.61 | 36.87 | 30.11 | 26.1 | 21.86 | Upgrade
|
| Other Operating Expenses | 6.08 | 7.3 | 8.13 | 5.17 | 3.99 | 4.13 | Upgrade
|
| Operating Expenses | 72.15 | 84.73 | 63.56 | 46.78 | 40.61 | 39.84 | Upgrade
|
| Operating Income | 56.34 | 42.61 | 45.84 | 11.36 | -2.08 | -16.68 | Upgrade
|
| Interest Expense | -25.06 | -25.5 | -26.58 | -27.1 | -25.68 | -25.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.57 | 1.18 | -1.06 | 10.64 | 0.75 | 1.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.49 | 1.84 | -0.02 | -3.09 | 2.8 | 1.12 | Upgrade
|
| EBT Excluding Unusual Items | 36.35 | 20.12 | 18.19 | -8.19 | -24.2 | -39.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.28 | 2.21 | 3.31 | 1.19 | -1.1 | 0.15 | Upgrade
|
| Asset Writedown | - | - | 128.56 | - | - | -143.66 | Upgrade
|
| Legal Settlements | 9.75 | -1.4 | -0.85 | -1.06 | -0.2 | - | Upgrade
|
| Other Unusual Items | -2.05 | -3.08 | 0.76 | -0.71 | 1.1 | 28.89 | Upgrade
|
| Pretax Income | 44.33 | 17.85 | 149.97 | -8.77 | -24.4 | -154.12 | Upgrade
|
| Income Tax Expense | 13.11 | 8.34 | -17.38 | - | - | 31.35 | Upgrade
|
| Earnings From Continuing Operations | 31.22 | 9.51 | 167.35 | -8.77 | -24.4 | -185.47 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 2.79 | Upgrade
|
| Net Income | 31.22 | 9.51 | 167.35 | -8.77 | -24.4 | -182.68 | Upgrade
|
| Net Income to Common | 31.22 | 9.51 | 167.35 | -8.77 | -24.4 | -182.68 | Upgrade
|
| Net Income Growth | -80.66% | -94.32% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 5 | Upgrade
|
| Shares Change (YoY) | -3.84% | -3.84% | 4.00% | - | 168.84% | 0.62% | Upgrade
|
| EPS (Basic) | 2.30 | 0.70 | 12.35 | -0.65 | -1.80 | -36.26 | Upgrade
|
| EPS (Diluted) | 2.30 | 0.70 | 11.88 | -0.65 | -1.80 | -36.26 | Upgrade
|
| EPS Growth | -79.92% | -94.11% | - | - | - | - | Upgrade
|
| Free Cash Flow | 72.37 | 49.38 | 58.13 | 65.37 | 7.49 | 35.69 | Upgrade
|
| Free Cash Flow Per Share | 5.34 | 3.65 | 4.13 | 4.83 | 0.55 | 7.08 | Upgrade
|
| Gross Margin | 18.02% | 18.89% | 19.20% | 13.98% | 12.05% | 9.27% | Upgrade
|
| Operating Margin | 7.90% | 6.32% | 8.05% | 2.73% | -0.65% | -6.68% | Upgrade
|
| Profit Margin | 4.38% | 1.41% | 29.37% | -2.11% | -7.63% | -73.11% | Upgrade
|
| Free Cash Flow Margin | 10.15% | 7.33% | 10.20% | 15.72% | 2.34% | 14.28% | Upgrade
|
| EBITDA | 92.98 | 77.64 | 67.85 | 28.48 | 14.69 | 8.37 | Upgrade
|
| EBITDA Margin | 13.04% | 11.52% | 11.91% | 6.85% | 4.59% | 3.35% | Upgrade
|
| D&A For EBITDA | 36.63 | 35.03 | 22 | 17.12 | 16.77 | 25.05 | Upgrade
|
| EBIT | 56.34 | 42.61 | 45.84 | 11.36 | -2.08 | -16.68 | Upgrade
|
| EBIT Margin | 7.90% | 6.32% | 8.05% | 2.73% | -0.65% | -6.68% | Upgrade
|
| Effective Tax Rate | 29.58% | 46.74% | - | - | - | - | Upgrade
|
| Revenue as Reported | 712.95 | 673.95 | 569.75 | 415.91 | 319.86 | 249.88 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.