Source Energy Services Ltd. (TSX: SHLE)
Canada flag Canada · Delayed Price · Currency is CAD
15.58
+0.20 (1.30%)
Dec 20, 2024, 4:00 PM EST

Source Energy Services Statistics

Total Valuation

Source Energy Services has a market cap or net worth of CAD 211.03 million. The enterprise value is 446.54 million.

Market Cap 211.03M
Enterprise Value 446.54M

Important Dates

The next estimated earnings date is Friday, March 7, 2025.

Earnings Date Mar 7, 2025
Ex-Dividend Date n/a

Share Statistics

Source Energy Services has 13.55 million shares outstanding. The number of shares has increased by 6.04% in one year.

Current Share Class n/a
Shares Outstanding 13.55M
Shares Change (YoY) +6.04%
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.67%
Owned by Institutions (%) 5.22%
Float 10.56M

Valuation Ratios

The trailing PE ratio is 1.29 and the forward PE ratio is 5.51.

PE Ratio 1.29
Forward PE 5.51
PS Ratio 0.31
PB Ratio 1.13
P/TBV Ratio 1.13
P/FCF Ratio 4.41
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.85, with an EV/FCF ratio of 9.33.

EV / Earnings 2.63
EV / Sales 0.65
EV / EBITDA 4.85
EV / EBIT 8.75
EV / FCF 9.33

Financial Position

The company has a current ratio of 0.61, with a Debt / Equity ratio of 1.26.

Current Ratio 0.61
Quick Ratio 0.28
Debt / Equity 1.26
Debt / EBITDA 2.57
Debt / FCF 4.94
Interest Coverage 1.99

Financial Efficiency

Return on equity (ROE) is 164.39% and return on invested capital (ROIC) is 9.47%.

Return on Equity (ROE) 164.39%
Return on Assets (ROA) 7.64%
Return on Capital (ROIC) 9.47%
Revenue Per Employee 1.52M
Profits Per Employee 376,348
Employee Count 451
Asset Turnover 1.64
Inventory Turnover 6.99

Taxes

In the past 12 months, Source Energy Services has paid 837,000 in taxes.

Income Tax 837,000
Effective Tax Rate 0.52%

Stock Price Statistics

The stock price has increased by +154.99% in the last 52 weeks. The beta is 2.82, so Source Energy Services's price volatility has been higher than the market average.

Beta (5Y) 2.82
52-Week Price Change +154.99%
50-Day Moving Average 15.01
200-Day Moving Average 12.96
Relative Strength Index (RSI) 45.94
Average Volume (20 Days) 19,457

Short Selling Information

The latest short interest is 10,107, so 0.07% of the outstanding shares have been sold short.

Short Interest 10,107
Short Previous Month 24,720
Short % of Shares Out 0.07%
Short % of Float 0.10%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Source Energy Services had revenue of CAD 683.41 million and earned 169.73 million in profits. Earnings per share was 12.05.

Revenue 683.41M
Gross Profit 129.65M
Operating Income 51.02M
Pretax Income 159.74M
Net Income 169.73M
EBITDA 75.44M
EBIT 51.02M
Earnings Per Share (EPS) 12.05
Full Income Statement

Balance Sheet

The company has 910,000 in cash and 236.41 million in debt, giving a net cash position of -235.50 million or -17.39 per share.

Cash & Cash Equivalents 910,000
Total Debt 236.41M
Net Cash -235.50M
Net Cash Per Share -17.39
Equity (Book Value) 187.09M
Book Value Per Share 13.81
Working Capital -95.39M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 87.46 million and capital expenditures -39.60 million, giving a free cash flow of 47.87 million.

Operating Cash Flow 87.46M
Capital Expenditures -39.60M
Free Cash Flow 47.87M
FCF Per Share 3.53
Full Cash Flow Statement

Margins

Gross margin is 18.97%, with operating and profit margins of 7.47% and 24.84%.

Gross Margin 18.97%
Operating Margin 7.47%
Pretax Margin 23.37%
Profit Margin 24.84%
EBITDA Margin 11.04%
EBIT Margin 7.47%
FCF Margin 7.00%

Dividends & Yields

Source Energy Services does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -6.04%
Shareholder Yield -6.04%
Earnings Yield 77.34%
FCF Yield 22.68%

Stock Splits

The last stock split was on January 5, 2021. It was a reverse split with a ratio of 0.0833333.

Last Split Date Jan 5, 2021
Split Type Reverse
Split Ratio 0.0833333

Scores

Source Energy Services has an Altman Z-Score of 1.04 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.04
Piotroski F-Score 5