Source Energy Services Ltd. (TSX:SHLE)
Canada flag Canada · Delayed Price · Currency is CAD
13.23
-0.27 (-2.00%)
Jun 27, 2025, 4:00 PM EDT

Source Energy Services Statistics

Total Valuation

TSX:SHLE has a market cap or net worth of CAD 179.20 million. The enterprise value is 423.59 million.

Market Cap 179.20M
Enterprise Value 423.59M

Important Dates

The next estimated earnings date is Wednesday, July 30, 2025.

Earnings Date Jul 30, 2025
Ex-Dividend Date n/a

Share Statistics

TSX:SHLE has 13.55 million shares outstanding. The number of shares has decreased by -3.84% in one year.

Current Share Class 13.55M
Shares Outstanding 13.55M
Shares Change (YoY) -3.84%
Shares Change (QoQ) -0.62%
Owned by Insiders (%) 1.92%
Owned by Institutions (%) 12.51%
Float 12.00M

Valuation Ratios

The trailing PE ratio is 5.75 and the forward PE ratio is 3.32.

PE Ratio 5.75
Forward PE 3.32
PS Ratio 0.25
PB Ratio 0.84
P/TBV Ratio 0.84
P/FCF Ratio 2.48
P/OCF Ratio 1.51
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.92, with an EV/FCF ratio of 5.85.

EV / Earnings 13.57
EV / Sales 0.59
EV / EBITDA 3.92
EV / EBIT 7.52
EV / FCF 5.85

Financial Position

The company has a current ratio of 1.80, with a Debt / Equity ratio of 1.30.

Current Ratio 1.80
Quick Ratio 0.95
Debt / Equity 1.30
Debt / EBITDA 2.56
Debt / FCF 3.83
Interest Coverage 2.25

Financial Efficiency

Return on equity (ROE) is 16.11% and return on invested capital (ROIC) is 7.67%.

Return on Equity (ROE) 16.11%
Return on Assets (ROA) 6.35%
Return on Invested Capital (ROIC) 7.67%
Return on Capital Employed (ROCE) 11.77%
Revenue Per Employee 1.39M
Profits Per Employee 60,967
Employee Count 512
Asset Turnover 1.29
Inventory Turnover 7.03

Taxes

In the past 12 months, TSX:SHLE has paid 13.11 million in taxes.

Income Tax 13.11M
Effective Tax Rate 29.58%

Stock Price Statistics

The stock price has increased by +28.07% in the last 52 weeks. The beta is 3.25, so TSX:SHLE's price volatility has been higher than the market average.

Beta (5Y) 3.25
52-Week Price Change +28.07%
50-Day Moving Average 11.31
200-Day Moving Average 12.63
Relative Strength Index (RSI) 61.03
Average Volume (20 Days) 62,509

Short Selling Information

The latest short interest is 10,107, so 0.07% of the outstanding shares have been sold short.

Short Interest 10,107
Short Previous Month 24,720
Short % of Shares Out 0.07%
Short % of Float 0.10%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSX:SHLE had revenue of CAD 712.95 million and earned 31.22 million in profits. Earnings per share was 2.30.

Revenue 712.95M
Gross Profit 128.49M
Operating Income 56.34M
Pretax Income 44.33M
Net Income 31.22M
EBITDA 88.84M
EBIT 56.34M
Earnings Per Share (EPS) 2.30
Full Income Statement

Balance Sheet

The company has 32.62 million in cash and 277.01 million in debt, giving a net cash position of -244.39 million or -18.04 per share.

Cash & Cash Equivalents 32.62M
Total Debt 277.01M
Net Cash -244.39M
Net Cash Per Share -18.04
Equity (Book Value) 213.31M
Book Value Per Share 15.75
Working Capital 88.02M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 118.91 million and capital expenditures -46.54 million, giving a free cash flow of 72.37 million.

Operating Cash Flow 118.91M
Capital Expenditures -46.54M
Free Cash Flow 72.37M
FCF Per Share 5.34
Full Cash Flow Statement

Margins

Gross margin is 18.02%, with operating and profit margins of 7.90% and 4.38%.

Gross Margin 18.02%
Operating Margin 7.90%
Pretax Margin 6.22%
Profit Margin 4.38%
EBITDA Margin 12.46%
EBIT Margin 7.90%
FCF Margin 10.15%

Dividends & Yields

TSX:SHLE does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 3.84%
Shareholder Yield n/a
Earnings Yield 17.42%
FCF Yield 40.39%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 5, 2021. It was a reverse split with a ratio of 0.0833333.

Last Split Date Jan 5, 2021
Split Type Reverse
Split Ratio 0.0833333

Scores

TSX:SHLE has an Altman Z-Score of 1.46 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.46
Piotroski F-Score 5