Source Energy Services Ltd. (TSX:SHLE)
Canada flag Canada · Delayed Price · Currency is CAD
16.88
+0.06 (0.36%)
Jan 22, 2026, 1:00 PM EST

Source Energy Services Statistics

Total Valuation

TSX:SHLE has a market cap or net worth of CAD 220.93 million. The enterprise value is 475.82 million.

Market Cap220.93M
Enterprise Value 475.82M

Important Dates

The next estimated earnings date is Monday, March 9, 2026.

Earnings Date Mar 9, 2026
Ex-Dividend Date n/a

Share Statistics

TSX:SHLE has 13.14 million shares outstanding. The number of shares has decreased by -8.34% in one year.

Current Share Class 13.14M
Shares Outstanding 13.14M
Shares Change (YoY) -8.34%
Shares Change (QoQ) -0.65%
Owned by Insiders (%) 1.97%
Owned by Institutions (%) 12.94%
Float 11.60M

Valuation Ratios

The trailing PE ratio is 9.96 and the forward PE ratio is 5.27.

PE Ratio 9.96
Forward PE 5.27
PS Ratio 0.32
PB Ratio 1.05
P/TBV Ratio 1.05
P/FCF Ratio 3.25
P/OCF Ratio 1.69
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.13, with an EV/FCF ratio of 7.01.

EV / Earnings 20.05
EV / Sales 0.70
EV / EBITDA 5.13
EV / EBIT 10.73
EV / FCF 7.01

Financial Position

The company has a current ratio of 1.42, with a Debt / Equity ratio of 1.36.

Current Ratio 1.42
Quick Ratio 0.65
Debt / Equity 1.36
Debt / EBITDA 3.08
Debt / FCF 4.20
Interest Coverage 1.78

Financial Efficiency

Return on equity (ROE) is 11.94% and return on invested capital (ROIC) is 6.03%.

Return on Equity (ROE) 11.94%
Return on Assets (ROA) 4.99%
Return on Invested Capital (ROIC) 6.03%
Return on Capital Employed (ROCE) 9.44%
Revenue Per Employee 1.33M
Profits Per Employee 46,340
Employee Count512
Asset Turnover 1.23
Inventory Turnover 6.78

Taxes

In the past 12 months, TSX:SHLE has paid 10.05 million in taxes.

Income Tax 10.05M
Effective Tax Rate 29.76%

Stock Price Statistics

The stock price has increased by +3.25% in the last 52 weeks. The beta is 2.98, so TSX:SHLE's price volatility has been higher than the market average.

Beta (5Y) 2.98
52-Week Price Change +3.25%
50-Day Moving Average 14.11
200-Day Moving Average 12.80
Relative Strength Index (RSI) 65.60
Average Volume (20 Days) 34,564

Short Selling Information

The latest short interest is 10,107, so 0.07% of the outstanding shares have been sold short.

Short Interest 10,107
Short Previous Month 24,720
Short % of Shares Out 0.07%
Short % of Float 0.10%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSX:SHLE had revenue of CAD 680.75 million and earned 23.73 million in profits. Earnings per share was 1.69.

Revenue680.75M
Gross Profit 118.55M
Operating Income 44.33M
Pretax Income 33.78M
Net Income 23.73M
EBITDA 70.22M
EBIT 44.33M
Earnings Per Share (EPS) 1.69
Full Income Statement

Balance Sheet

The company has 30.40 million in cash and 285.28 million in debt, with a net cash position of -254.88 million or -19.40 per share.

Cash & Cash Equivalents 30.40M
Total Debt 285.28M
Net Cash -254.88M
Net Cash Per Share -19.40
Equity (Book Value) 210.35M
Book Value Per Share 15.99
Working Capital 54.13M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 130.91 million and capital expenditures -62.99 million, giving a free cash flow of 67.92 million.

Operating Cash Flow 130.91M
Capital Expenditures -62.99M
Free Cash Flow 67.92M
FCF Per Share 5.17
Full Cash Flow Statement

Margins

Gross margin is 17.41%, with operating and profit margins of 6.51% and 3.49%.

Gross Margin 17.41%
Operating Margin 6.51%
Pretax Margin 4.96%
Profit Margin 3.49%
EBITDA Margin 10.31%
EBIT Margin 6.51%
FCF Margin 9.98%

Dividends & Yields

TSX:SHLE does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 8.34%
Shareholder Yield 8.34%
Earnings Yield 10.74%
FCF Yield 30.74%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 5, 2021. It was a reverse split with a ratio of 0.0833333.

Last Split Date Jan 5, 2021
Split Type Reverse
Split Ratio 0.0833333

Scores

TSX:SHLE has an Altman Z-Score of 1.26 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.26
Piotroski F-Score 5