SilverCrest Metals Inc. (TSX: SIL)
Canada
· Delayed Price · Currency is CAD 13.23
+0.09 (0.68%)
Dec 20, 2024, 4:00 PM EST
SilverCrest Metals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 278.08 | 245.13 | 43.51 | - | - | - | Upgrade
|
| Revenue Growth (YoY) | 23.81% | 463.39% | - | - | - | - | Upgrade
|
| Cost of Revenue | 83.4 | 75.48 | 13.97 | - | - | - | Upgrade
|
| Gross Profit | 194.68 | 169.65 | 29.54 | - | - | - | Upgrade
|
| Selling, General & Admin | 21.55 | 15.76 | 9.75 | 6.01 | 4.4 | 3.26 | Upgrade
|
| Other Operating Expenses | 0.54 | 0.49 | 0.24 | - | - | - | Upgrade
|
| Operating Expenses | 54.89 | 38.32 | 16.55 | 18.27 | 54.17 | 44.29 | Upgrade
|
| Operating Income | 139.79 | 131.33 | 12.99 | -18.27 | -54.17 | -44.29 | Upgrade
|
| Interest Expense | - | -1.46 | -3.36 | - | -0.03 | -0.04 | Upgrade
|
| Interest & Investment Income | 6.05 | 4.04 | 2.81 | 1.09 | 1.49 | 0.76 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.81 | -7.25 | 27.91 | -5.17 | -7.23 | -1.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.91 | -3.41 | -0.09 | -0.03 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 136.13 | 123.25 | 40.27 | -22.38 | -59.93 | -44.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.05 | Upgrade
|
| Other Unusual Items | - | - | -2.9 | - | - | - | Upgrade
|
| Pretax Income | 136.13 | 123.25 | 37.37 | -22.38 | -59.93 | -44.55 | Upgrade
|
| Income Tax Expense | 50.35 | 6.53 | 6.06 | 0.38 | - | 0.11 | Upgrade
|
| Net Income | 85.78 | 116.72 | 31.3 | -22.76 | -59.93 | -44.67 | Upgrade
|
| Net Income to Common | 85.78 | 116.72 | 31.3 | -22.76 | -59.93 | -44.67 | Upgrade
|
| Net Income Growth | -0.29% | 272.90% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 147 | 147 | 146 | 143 | 123 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 148 | 148 | 152 | 143 | 123 | 89 | Upgrade
|
| Shares Change (YoY) | -0.90% | -3.06% | 6.72% | 15.91% | 38.84% | 24.97% | Upgrade
|
| EPS (Basic) | 0.58 | 0.79 | 0.21 | -0.16 | -0.49 | -0.50 | Upgrade
|
| EPS (Diluted) | 0.58 | 0.79 | 0.21 | -0.16 | -0.49 | -0.50 | Upgrade
|
| EPS Growth | 0.18% | 276.19% | - | - | - | - | Upgrade
|
| Free Cash Flow | 56.59 | 107 | -78.4 | -153.23 | -89.61 | -43.14 | Upgrade
|
| Free Cash Flow Per Share | 0.38 | 0.73 | -0.52 | -1.07 | -0.73 | -0.49 | Upgrade
|
| Gross Margin | 70.01% | 69.21% | 67.88% | - | - | - | Upgrade
|
| Operating Margin | 50.27% | 53.58% | 29.85% | - | - | - | Upgrade
|
| Profit Margin | 30.85% | 47.62% | 71.94% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 20.35% | 43.65% | -180.19% | - | - | - | Upgrade
|
| EBITDA | 171.49 | 152.68 | 14.92 | -18.21 | -53.77 | -44.08 | Upgrade
|
| EBITDA Margin | 61.67% | 62.28% | 34.30% | - | - | - | Upgrade
|
| D&A For EBITDA | 31.7 | 21.35 | 1.94 | 0.06 | 0.4 | 0.21 | Upgrade
|
| EBIT | 139.79 | 131.33 | 12.99 | -18.27 | -54.17 | -44.29 | Upgrade
|
| EBIT Margin | 50.27% | 53.58% | 29.85% | - | - | - | Upgrade
|
| Effective Tax Rate | 36.98% | 5.30% | 16.23% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.