SilverCrest Metals Inc. (TSX: SIL)
Canada
· Delayed Price · Currency is CAD 12.58
-0.18 (-1.41%)
Jul 19, 2024, 4:00 PM EDT
SilverCrest Metals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
| Revenue | 250.79 | 245.13 | 43.51 | - | - | - | Upgrade
|
| Revenue Growth (YoY) | 147.10% | 463.39% | - | - | - | - | Upgrade
|
| Cost of Revenue | 75.54 | 75.48 | 13.97 | - | - | - | Upgrade
|
| Gross Profit | 175.26 | 169.65 | 29.54 | - | - | - | Upgrade
|
| Selling, General & Admin | 17.64 | 16.48 | 15.19 | 18.21 | 54.04 | 44.17 | Upgrade
|
| Depreciation & Amortization | 25.08 | 21.35 | 1.12 | 0.06 | 0.13 | 0.12 | Upgrade
|
| Other Operating Expenses | 0.52 | 0.49 | 0.24 | - | - | - | Upgrade
|
| Operating Expenses | 43.24 | 38.32 | 16.55 | 18.27 | 54.17 | 44.29 | Upgrade
|
| Operating Income | 132.02 | 131.33 | 12.99 | -18.27 | -54.17 | -44.29 | Upgrade
|
| Interest Expense | -0.37 | -1.46 | -3.36 | - | -0.03 | -0.04 | Upgrade
|
| Interest & Investment Income | 4.9 | 4.04 | 2.81 | 1.09 | 1.49 | 0.76 | Upgrade
|
| Net Interest Expenses | 4.53 | 2.57 | -0.55 | 1.09 | 1.46 | 0.72 | Upgrade
|
| Currency Exchange Gain (Loss) | -8 | -7.25 | 27.91 | -5.17 | -7.23 | -1.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.07 | -3.41 | -0.09 | -0.03 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 126.48 | 123.25 | 40.27 | -22.38 | -59.93 | -44.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.05 | Upgrade
|
| Other Unusual Items | - | - | -2.9 | - | - | - | Upgrade
|
| Pretax Income | 126.48 | 123.25 | 37.37 | -22.38 | -59.93 | -44.55 | Upgrade
|
| Income Tax Expense | 3.06 | 6.53 | 6.06 | 0.38 | - | 0.11 | Upgrade
|
| Net Income | 123.42 | 116.72 | 31.3 | -22.76 | -59.93 | -44.67 | Upgrade
|
| Net Income to Common | 123.42 | 116.72 | 31.3 | -22.76 | -59.93 | -44.67 | Upgrade
|
| Net Income Growth | 83.63% | 272.90% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 147 | 147 | 146 | 143 | 123 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 147 | 148 | 152 | 143 | 123 | 89 | Upgrade
|
| Shares Change (YoY) | -4.58% | -3.06% | 6.72% | 15.91% | 38.84% | 24.97% | Upgrade
|
| EPS (Basic) | 0.84 | 0.79 | 0.21 | -0.16 | -0.49 | -0.50 | Upgrade
|
| EPS (Diluted) | 0.84 | 0.79 | 0.21 | -0.16 | -0.49 | -0.50 | Upgrade
|
| EPS Growth | 89.42% | 276.19% | - | - | - | - | Upgrade
|
| Free Cash Flow | 72.39 | 107 | -78.4 | -153.23 | -89.61 | -43.14 | Upgrade
|
| Free Cash Flow Per Share | 0.49 | 0.73 | -0.52 | -1.07 | -0.73 | -0.49 | Upgrade
|
| Gross Margin | 69.88% | 69.21% | 67.88% | - | - | - | Upgrade
|
| Operating Margin | 52.64% | 53.58% | 29.85% | - | - | - | Upgrade
|
| Profit Margin | 49.21% | 47.62% | 71.94% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 28.87% | 43.65% | -180.19% | - | - | - | Upgrade
|
| EBITDA | 157.07 | 152.68 | 14.92 | -18.21 | -53.77 | -44.08 | Upgrade
|
| EBITDA Margin | 62.63% | 62.28% | 34.30% | - | - | - | Upgrade
|
| D&A For EBITDA | 25.06 | 21.35 | 1.94 | 0.06 | 0.4 | 0.21 | Upgrade
|
| EBIT | 132.02 | 131.33 | 12.99 | -18.27 | -54.17 | -44.29 | Upgrade
|
| EBIT Margin | 52.64% | 53.58% | 29.85% | - | - | - | Upgrade
|
| Effective Tax Rate | 2.42% | 5.30% | 16.23% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template.