SilverCrest Metals Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	245.13	43.51	0	0	0	0	0	0	0
Revenue Growth (YoY)	463.39%	-	-	-	-	-	-	-	-
Cost of Revenue	96.82	15.17	0.06	0.4	0.12	0	0	0.02	0
Gross Profit	148.31	28.34	-0.06	-0.4	-0.12	-0	-0	-0.02	-0
Selling, General & Admin	15.76	9.69	7.73	5.87	6.2	4.58	3.57	1.2	0.48
Other Operating Expenses	-2.65	5.42	10.48	47.91	38.67	0.1	0.09	0.06	0.02
Operating Expenses	16.48	15.11	18.21	53.77	44.87	4.68	3.66	1.25	0.5
Operating Income	132.45	12.81	-17.18	-52.67	-44.22	-4.68	-3.66	-1.27	-0.5
Interest Income	4.04	2.81	1.09	1.49	0.77	0.25	0.03	0.04	0
Interest Expense	1.95	3.36	0.03	0.03	0.04	0.25	0.03	0.04	0
Other Expense / Income	11.28	-25.1	6.26	8.72	1.77	-1.13	0	-	-0
Pretax Income	123.25	37.37	-22.38	-59.93	-45.26	-4.24	-3.88	-1.3	-0.42
Income Tax	6.53	6.06	0.38	0.03	0.11	0.69	0.21	0.02	-0.08
Net Income	116.72	31.3	-22.76	-59.97	-45.37	-4.24	-3.88	-1.3	-0.42
Net Income Growth	272.90%	-	-	-	-	-	-	-	-
Shares Outstanding (Basic)	147	146	142	123	89	71	50	41	31
Shares Outstanding (Diluted)	147	152	143	123	89	71	50	41	31
Shares Change	-3.49%	6.72%	15.91%	38.84%	24.97%	42.65%	20.86%	33.40%	-
EPS (Basic)	0.79	0.21	-0.16	-0.49	-0.51	-0.06	-0.08	-0.03	-0.01
EPS (Diluted)	0.79	0.21	-0.16	-0.49	-0.51	-0.06	-0.08	-0.03	-0.01
EPS Growth	276.19%	-	-	-	-	-	-	-	-
Free Cash Flow	107	-73.55	-153.23	-89.61	-42.9	-16.67	-10.65	-4.03	-0.36
Free Cash Flow Per Share	0.73	-0.48	-1.07	-0.73	-0.48	-0.24	-0.21	-0.10	-0.01
Gross Margin	60.50%	65.13%	-	-	-	-	-	-	-
Operating Margin	54.03%	29.44%	-	-	-	-	-	-	-
Profit Margin	47.62%	71.94%	-	-	-	-	-	-	-
Free Cash Flow Margin	43.65%	-169.03%	-	-	-	-	-	-	-
Effective Tax Rate	5.30%	16.23%	-	-	-	-	-	-	-
EBITDA	153.8	14.75	-17.12	-52.28	-44	-4.88	-3.41	-1.19	-0.58
EBITDA Margin	62.74%	33.89%	-	-	-	-	-	-	-
Depreciation & Amortization	21.35	1.94	0.06	0.4	0.22	0	0	0.02	0
EBIT	132.45	12.81	-17.18	-52.67	-44.22	-4.88	-3.42	-1.21	-0.58
EBIT Margin	54.03%	29.44%	-	-	-	-	-	-	-

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.