Solitario Resources Corp. (TSX:SLR)

Solitario Resources Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.19	0.08	0.2	0.32	0.46	0.61
Short-Term Investments	5.68	5.85	9.47	4.9	6.39	7.42
Cash & Short-Term Investments	5.87	5.93	9.67	5.22	6.86	8.02
Cash Growth	-32.54%	-38.70%	85.35%	-23.92%	-14.55%	-4.96%
Prepaid Expenses	0.07	0.07	0.27	0.04	0.3	0.03
Total Current Assets	5.93	5.99	9.94	5.25	7.16	8.05
Property, Plant & Equipment	16.8	16.81	16.81	16.78	16.45	15.7
Other Long-Term Assets	0.23	0.23	0	0	0.01	0.05
Total Assets	22.97	23.04	26.76	22.03	23.62	23.8
Accounts Payable	0.22	0.26	0.59	0.23	0.24	0.16
Short-Term Debt	-	-	-	-	-	0.01
Current Portion of Leases	0.04	0.04	0.04	0.04	0.04	0.01
Other Current Liabilities	0.27	0.07	-	-	-	-
Total Current Liabilities	0.53	0.37	0.63	0.26	0.28	0.17
Long-Term Leases	-	0.01	0.05	-	0.04	-
Other Long-Term Liabilities	0.15	0.15	0.13	0.13	0.13	0.13
Total Liabilities	0.68	0.52	0.81	0.39	0.44	0.3
Common Stock	0.82	0.82	0.8	0.65	0.62	0.58
Additional Paid-In Capital	84.99	84.71	82.8	74.89	72.52	70.51
Retained Earnings	-63.52	-63.01	-57.64	-53.89	-49.96	-47.59
Total Common Equity	22.29	22.52	25.95	21.65	23.18	23.5
Shareholders' Equity	22.29	22.52	25.95	21.65	23.18	23.5
Total Liabilities & Equity	22.97	23.04	26.76	22.03	23.62	23.8
Total Debt	0.04	0.05	0.09	0.04	0.07	0.02
Net Cash (Debt)	5.83	5.88	9.58	5.18	6.78	8.01
Net Cash Growth	-32.38%	-38.66%	84.89%	-23.63%	-15.26%	-4.62%
Net Cash Per Share	0.07	0.07	0.14	0.08	0.12	0.14
Filing Date Shares Outstanding	82.67	81.64	79.64	64.8	64.76	58.38
Total Common Shares Outstanding	82.42	81.64	79.59	64.8	62.04	58.11
Working Capital	5.4	5.62	9.31	4.99	6.88	7.88
Book Value Per Share	0.27	0.28	0.33	0.33	0.37	0.40
Tangible Book Value	22.29	22.52	25.95	21.65	23.18	23.5
Tangible Book Value Per Share	0.27	0.28	0.33	0.33	0.37	0.40
Machinery	0.06	0.07	0.08	0.1	0.08	0.06

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.