Solaris Resources Inc. (TSX: SLS)

Solaris Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Selling, General & Admin	41.48	41.17	60.31	59.35	19.34	5.43
Depreciation & Amortization	0.25	0.25	-	-	-	-
Operating Expenses	41.73	41.42	60.31	59.35	19.34	5.43
Operating Income	-41.73	-41.42	-60.31	-59.35	-19.34	-5.43
Interest Expense	-1.01	-	-	-	-	-
Interest & Investment Income	0.95	0.51	0.37	0.4	0.09	0.04
Net Interest Expenses	-0.07	0.51	0.37	0.4	0.09	0.04
Other Non Operating Income (Expenses)	-0.06	-0.17	1.23	2.1	-6.74	2.43
EBT Excluding Unusual Items	-41.86	-41.08	-58.72	-56.86	-25.99	-2.96
Other Unusual Items	-	-	-	-	-	0.19
Pretax Income	-41.86	-41.08	-58.72	-56.86	-25.99	-2.77
Earnings From Continuing Operations	-41.86	-41.08	-58.72	-56.86	-25.99	-2.77
Minority Interest in Earnings	0.08	0.08	0.06	0.06	0.07	0.05
Net Income	-41.78	-41.01	-58.66	-56.8	-25.92	-2.72
Net Income to Common	-41.78	-41.01	-58.66	-56.8	-25.92	-2.72
Shares Outstanding (Basic)	149	142	114	108	77	46
Shares Outstanding (Diluted)	149	142	114	108	77	46
Shares Change (YoY)	26.76%	25.10%	5.59%	39.00%	69.32%	22.80%
EPS (Basic)	-0.28	-0.29	-0.52	-0.53	-0.33	-0.06
EPS (Diluted)	-0.28	-0.29	-0.52	-0.53	-0.33	-0.06
Free Cash Flow	-37.23	-38.4	-59.51	-48.34	-14.8	-4.56
Free Cash Flow Per Share	-0.25	-0.27	-0.52	-0.45	-0.19	-0.10
EBITDA	-40.71	-40.42	-59.71	-59.05	-19.31	-5.43
D&A For EBITDA	1.02	1	0.6	0.3	0.03	0.01
EBIT	-41.73	-41.42	-60.31	-59.35	-19.34	-5.43

Source: S&P Capital IQ. Standard template.