Solaris Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Income	-63.59	-72.98	-41.17	-60.31	-59.35	-19.34
Interest Income	1.59	0.97	0.59	0.37	0.4	0.09
Interest Expense	-5.78	-5.07	-0.15	-	-	-
Other Non-Operating Income (Expense)	2.07	-	-0.11	1.23	2.1	-6.74
Total Non-Operating Income (Expense)	7.68	-4.11	0.34	1.59	2.49	-6.65
Pretax Income	-55.9	-77.08	-40.83	-58.72	-56.86	-25.99
Net Income	-66.56	-77.02	-41.01	-58.66	-56.8	-25.92
Minority Interest in Earnings	0.07	0.06	0.08	0.06	0.06	0.07
Net Income to Common	-66.56	-77.02	-41.01	-58.66	-56.8	-25.92
Shares Outstanding (Basic)	163	157	142	114	108	77
Shares Outstanding (Diluted)	163	157	142	114	108	77
Shares Change (YoY)	8.66%	10.70%	25.10%	5.59%	39.00%	69.32%
EPS (Basic)	0.41	0.49	0.29	0.52	0.53	0.33
EPS (Diluted)	0.41	0.49	0.29	0.52	0.53	0.33
EPS Growth	24.24%	68.97%	-44.23%	-1.89%	60.61%	450.00%
Free Cash Flow	28.21	-60.8	-38.4	-59.51	-48.34	-14.8
Free Cash Flow Per Share	0.17	-0.39	-0.27	-0.52	-0.45	-0.19
EBITDA	-62.66	-71.96	-40.24	-59.53	-58.94	-19.27
EBIT	-63.59	-72.98	-41.17	-60.31	-59.35	-19.34

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.