Sierra Metals Inc. (TSX: SMT)
Canada
· Delayed Price · Currency is CAD 0.670
+0.020 (3.08%)
Nov 21, 2024, 4:00 PM EST
Sierra Metals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 252.23 | 229.54 | 165.23 | 272.01 | 246.89 | 229.04 | Upgrade
|
| Revenue Growth (YoY) | 21.74% | 38.92% | -39.26% | 10.18% | 7.79% | -1.43% | Upgrade
|
| Cost of Revenue | 145.6 | 141.36 | 129.84 | 148.39 | 123.83 | 135.43 | Upgrade
|
| Gross Profit | 106.63 | 88.18 | 35.39 | 123.63 | 123.06 | 93.61 | Upgrade
|
| Selling, General & Admin | 45.6 | 38.17 | 27.9 | 33.72 | 30.47 | 29.26 | Upgrade
|
| Other Operating Expenses | 0.74 | 0.74 | 0.52 | 0.02 | -0.36 | 0.65 | Upgrade
|
| Operating Expenses | 87.44 | 77.51 | 63.3 | 105.16 | 73.59 | 65.99 | Upgrade
|
| Operating Income | 19.2 | 10.68 | -27.91 | 18.47 | 49.47 | 27.62 | Upgrade
|
| Interest Expense | -10.64 | -9.16 | -4.45 | -3.48 | -4.05 | -4.43 | Upgrade
|
| Interest & Investment Income | 0.17 | 0.17 | 0.07 | 0.3 | 0.3 | 0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.67 | -1.47 | -2.21 | 0.58 | 2.91 | -0.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.78 | -0.87 | -3.3 | -3.29 | 1.34 | -0.47 | Upgrade
|
| EBT Excluding Unusual Items | 9.62 | -0.66 | -37.8 | 12.58 | 49.98 | 21.95 | Upgrade
|
| Asset Writedown | - | - | -25 | -9.59 | - | - | Upgrade
|
| Pretax Income | 9.62 | -0.66 | -62.8 | 3 | 49.98 | 21.95 | Upgrade
|
| Income Tax Expense | 7.8 | 5.91 | -2.66 | 25.1 | 22.59 | 12.53 | Upgrade
|
| Earnings From Continuing Operations | 1.82 | -6.57 | -60.14 | -22.11 | 27.39 | 9.42 | Upgrade
|
| Earnings From Discontinued Operations | -6.26 | -12.76 | -28.17 | - | - | - | Upgrade
|
| Net Income to Company | -4.44 | -19.33 | -88.31 | -22.11 | 27.39 | 9.42 | Upgrade
|
| Minority Interest in Earnings | -0.24 | -0.01 | 0.8 | -5.26 | -3.97 | -4.99 | Upgrade
|
| Net Income | -4.68 | -19.33 | -87.5 | -27.36 | 23.42 | 4.43 | Upgrade
|
| Net Income to Common | -4.68 | -19.33 | -87.5 | -27.36 | 23.42 | 4.43 | Upgrade
|
| Net Income Growth | - | - | - | - | 428.53% | -76.45% | Upgrade
|
| Shares Outstanding (Basic) | 208 | 173 | 164 | 163 | 163 | 163 | Upgrade
|
| Shares Outstanding (Diluted) | 208 | 173 | 164 | 163 | 164 | 165 | Upgrade
|
| Shares Change (YoY) | 26.33% | 5.80% | 0.30% | -0.47% | -0.40% | 0.02% | Upgrade
|
| EPS (Basic) | -0.02 | -0.11 | -0.53 | -0.17 | 0.14 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.11 | -0.53 | -0.17 | 0.14 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | - | 415.26% | -76.42% | Upgrade
|
| Free Cash Flow | 0.52 | 6.19 | -30.99 | 0.47 | 31.01 | -15.03 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.04 | -0.19 | 0.00 | 0.19 | -0.09 | Upgrade
|
| Dividend Per Share | - | - | - | 0.030 | - | - | Upgrade
|
| Gross Margin | 42.28% | 38.42% | 21.42% | 45.45% | 49.85% | 40.87% | Upgrade
|
| Operating Margin | 7.61% | 4.65% | -16.89% | 6.79% | 20.04% | 12.06% | Upgrade
|
| Profit Margin | -1.86% | -8.42% | -52.96% | -10.06% | 9.49% | 1.93% | Upgrade
|
| Free Cash Flow Margin | 0.21% | 2.70% | -18.76% | 0.17% | 12.56% | -6.56% | Upgrade
|
| EBITDA | 61.8 | 51.63 | 42.22 | 91.26 | 91.39 | 63.71 | Upgrade
|
| EBITDA Margin | 24.50% | 22.49% | 25.55% | 33.55% | 37.02% | 27.81% | Upgrade
|
| D&A For EBITDA | 42.6 | 40.96 | 70.12 | 72.8 | 41.92 | 36.08 | Upgrade
|
| EBIT | 19.2 | 10.68 | -27.91 | 18.47 | 49.47 | 27.62 | Upgrade
|
| EBIT Margin | 7.61% | 4.65% | -16.89% | 6.79% | 20.04% | 12.06% | Upgrade
|
| Effective Tax Rate | 81.07% | - | - | 838.16% | 45.19% | 57.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.