Sierra Metals Inc. (TSX:SMT)
Canada · Delayed Price · Currency is CAD 1.140
0.00 (0.00%)
Inactive · Last trade price on Aug 6, 2025
MoneyLion Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 295.57 | 272.63 | 229.54 | 165.23 | 272.01 | 246.89 | |
Revenue Growth (YoY) | 23.59% | 18.77% | 38.92% | -39.26% | 10.18% | 7.79% |
Cost of Revenue | 169.32 | 167.22 | 141.36 | 129.84 | 148.39 | 123.83 |
Gross Profit | 126.25 | 105.41 | 88.18 | 35.39 | 123.63 | 123.06 |
Selling, General & Admin | 42.98 | 41.96 | 37.57 | 27.9 | 33.72 | 30.47 |
Other Operating Expenses | 1.62 | 1.62 | 0.74 | 0.52 | 0.02 | -0.36 |
Operating Expenses | 87.99 | 83.62 | 76.91 | 63.3 | 105.16 | 73.59 |
Operating Income | 38.26 | 21.8 | 11.28 | -27.91 | 18.47 | 49.47 |
Interest Expense | -15 | -13.7 | -9.76 | -4.45 | -3.48 | -4.05 |
Interest & Investment Income | 0.25 | 0.25 | 0.17 | 0.07 | 0.3 | 0.3 |
Currency Exchange Gain (Loss) | -10.2 | -10.54 | -1.47 | -2.21 | 0.58 | 2.91 |
Other Non Operating Income (Expenses) | -0.44 | 1.07 | -0.87 | -3.3 | -3.29 | 1.34 |
EBT Excluding Unusual Items | 12.87 | -1.12 | -0.66 | -37.8 | 12.58 | 49.98 |
Asset Writedown | - | - | - | -25 | -9.59 | - |
Pretax Income | 12.87 | -1.12 | -0.66 | -62.8 | 3 | 49.98 |
Income Tax Expense | -14.94 | -18.64 | 5.91 | -2.66 | 25.1 | 22.59 |
Earnings From Continuing Operations | 27.81 | 17.52 | -6.57 | -60.14 | -22.11 | 27.39 |
Earnings From Discontinued Operations | -2.14 | -3 | -12.76 | -28.17 | - | - |
Net Income to Company | 25.67 | 14.52 | -19.33 | -88.31 | -22.11 | 27.39 |
Minority Interest in Earnings | -1.56 | 1.26 | -0.01 | 0.8 | -5.26 | -3.97 |
Net Income | 24.11 | 15.78 | -19.33 | -87.5 | -27.36 | 23.42 |
Net Income to Common | 24.11 | 15.78 | -19.33 | -87.5 | -27.36 | 23.42 |
Net Income Growth | - | - | - | - | - | 428.53% |
Shares Outstanding (Basic) | 211 | 211 | 173 | 164 | 163 | 163 |
Shares Outstanding (Diluted) | 214 | 213 | 173 | 164 | 163 | 164 |
Shares Change (YoY) | 15.99% | 22.96% | 5.80% | 0.30% | -0.47% | -0.40% |
EPS (Basic) | 0.11 | 0.07 | -0.11 | -0.53 | -0.17 | 0.14 |
EPS (Diluted) | 0.11 | 0.07 | -0.11 | -0.53 | -0.17 | 0.14 |
EPS Growth | - | - | - | - | - | 415.25% |
Free Cash Flow | 7.96 | 5.5 | 6.19 | -30.99 | 0.47 | 31.01 |
Free Cash Flow Per Share | 0.04 | 0.03 | 0.04 | -0.19 | 0.00 | 0.19 |
Dividend Per Share | - | - | - | - | 0.030 | - |
Gross Margin | 42.71% | 38.66% | 38.42% | 21.42% | 45.45% | 49.85% |
Operating Margin | 12.94% | 7.99% | 4.91% | -16.89% | 6.79% | 20.04% |
Profit Margin | 8.16% | 5.79% | -8.42% | -52.96% | -10.06% | 9.49% |
Free Cash Flow Margin | 2.69% | 2.02% | 2.70% | -18.76% | 0.17% | 12.56% |
EBITDA | 81.81 | 61.97 | 52.23 | 42.22 | 91.26 | 91.39 |
EBITDA Margin | 27.68% | 22.73% | 22.75% | 25.55% | 33.55% | 37.02% |
D&A For EBITDA | 43.55 | 40.17 | 40.96 | 70.12 | 72.8 | 41.92 |
EBIT | 38.26 | 21.8 | 11.28 | -27.91 | 18.47 | 49.47 |
EBIT Margin | 12.94% | 7.99% | 4.91% | -16.89% | 6.79% | 20.04% |
Effective Tax Rate | - | - | - | - | 838.16% | 45.19% |
Updated Nov 6, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.