Sierra Metals Inc. (TSX: SMT)

Sierra Metals Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019	2018 - 1996
Revenue	229.54	192.12	272.01	246.89	229.04	Upgrade
Revenue Growth (YoY)	19.48%	-29.37%	10.18%	7.79%	-1.43%	Upgrade
Cost of Revenue	177.71	186.65	190.8	165.3	171.28	Upgrade
Gross Profit	51.84	5.47	81.22	81.59	57.76	Upgrade
Selling, General & Admin	38.17	30.92	33.72	30.47	29.26	Upgrade
Other Operating Expenses	-0.13	-6.51	3.73	0.3	0.4	Upgrade
Operating Expenses	39.12	31.16	37.45	30.77	29.66	Upgrade
Operating Income	13.66	-75.82	40.91	51.12	28.51	Upgrade
Interest Income	0.17	0.07	0.3	0.3	0.2	Upgrade
Interest Expense	9.9	5.03	3.95	4.59	5.08	Upgrade
Other Expense / Income	17.36	8.19	34.27	0.82	1.69	Upgrade
Pretax Income	-0.66	-89.78	3	49.98	21.95	Upgrade
Income Tax	5.91	-1.47	25.1	22.59	12.53	Upgrade
Net Income	-19.33	-87.5	-22.11	23.42	9.42	Upgrade
Net Income Growth	-	-	-	148.69%	-63.56%	Upgrade
Shares Outstanding (Basic)	173	164	161	163	163	Upgrade
Shares Outstanding (Diluted)	173	164	163	164	165	Upgrade
Shares Change	5.75%	0.35%	-0.47%	-0.40%	0.02%	Upgrade
EPS (Basic)	-0.11	-0.53	-0.14	0.14	0.06	Upgrade
EPS (Diluted)	-0.11	-0.53	-0.14	0.14	0.06	Upgrade
EPS Growth	-	-	-	144.76%	-64.25%	Upgrade
Free Cash Flow	6.19	-30.99	0.47	31.01	-15.03	Upgrade
Free Cash Flow Per Share	0.04	-0.19	0.00	0.19	-0.09	Upgrade
Gross Margin	22.58%	2.85%	29.86%	33.05%	25.22%	Upgrade
Operating Margin	5.95%	-39.47%	15.04%	20.71%	12.45%	Upgrade
Profit Margin	-8.42%	-45.55%	-8.13%	9.49%	4.11%	Upgrade
Free Cash Flow Margin	2.70%	-16.13%	0.17%	12.56%	-6.56%	Upgrade
Effective Tax Rate	-	-	838.16%	45.19%	57.09%	Upgrade
EBITDA	51.54	3.32	86.98	92.67	64.08	Upgrade
EBITDA Margin	22.45%	1.73%	31.98%	37.54%	27.98%	Upgrade
Depreciation & Amortization	24.12	23.63	53.21	30.39	15.86	Upgrade
EBIT	27.42	-20.32	33.77	62.28	48.22	Upgrade
EBIT Margin	11.94%	-10.57%	12.41%	25.23%	21.05%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.