SmartCentres Real Estate Investment Trust (TSX:SRU.UN)

TSX:SRU.UN Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Property, Plant & Equipment	10,618	10,660	10,564	10,291	9,852	8,857
Cash & Equivalents	28.63	37.69	34.74	35.26	62.24	794.59
Accounts Receivable	36.87	28.68	27.34	29.06	29.2	46.11
Other Receivables	39.65	15.55	30.39	14.47	8.96	4.21
Investment In Debt and Equity Securities	7.41	12.72	24.34	34.28	-	-
Goodwill	-	13.98	13.98	13.98	13.98	13.98
Other Intangible Assets	40.81	27.17	28.5	29.83	31.16	32.49
Other Current Assets	133.63	63.64	82.66	110.76	51.07	42.56
Other Long-Term Assets	778.54	855.32	888.91	818.53	827.63	544.72
Total Assets	11,921	11,940	11,905	11,702	11,293	10,724
Current Portion of Long-Term Debt	825.88	986.92	605.48	459.28	678.41	854.26
Current Portion of Leases	1.75	1.79	-	-	-	-
Long-Term Debt	4,269	4,062	4,394	4,524	4,184	4,365
Long-Term Leases	7.8	8.16	9	10.49	11.84	13.35
Accounts Payable	87.54	99.6	95.36	86.59	78.52	77.34
Accrued Expenses	339.86	298	275.48	17.04	16.6	34.03
Current Unearned Revenue	85.71	91.45	104.8	120.05	118.83	87.52
Other Current Liabilities	44.34	44.21	35.92	37.44	39.13	42.39
Other Long-Term Liabilities	8.12	9.7	26.04	284.18	324.74	84.1
Total Liabilities	5,670	5,602	5,546	5,539	5,452	5,558
Common Stock	3,091	3,091	3,090	3,090	3,090	3,090
Retained Earnings	2,077	2,151	2,182	2,036	1,788	1,227
Total Common Equity	5,168	5,243	5,272	5,126	4,878	4,317
Minority Interest	1,083	1,095	1,087	1,037	963.35	849.62
Shareholders' Equity	6,251	6,338	6,359	6,163	5,841	5,167
Total Liabilities & Equity	11,921	11,940	11,905	11,702	11,293	10,724
Total Debt	5,105	5,059	5,009	4,994	4,874	5,232
Net Cash (Debt)	-5,076	-5,021	-4,974	-4,958	-4,812	-4,438
Net Cash Per Share	-35.08	-34.71	-34.39	-34.29	-33.27	-30.68
Filing Date Shares Outstanding	144.69	144.69	144.63	144.63	144.63	144.62
Total Common Shares Outstanding	144.69	144.69	144.63	144.63	144.63	144.62
Book Value Per Share	35.72	36.24	36.46	35.44	33.73	29.85
Tangible Book Value	5,127	5,202	5,230	5,082	4,833	4,271
Tangible Book Value Per Share	35.44	35.95	36.16	35.14	33.42	29.53

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.