SSR Mining Inc. (TSX:SSRM)
Canada · Delayed Price · Currency is CAD 37.35
+2.18 (6.20%)
Jul 30, 2026, 4:00 PM EST
SSR Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,895 | 1,630 | 995.62 | 1,427 | 1,148 | 1,474 | |
Revenue Growth | 75.12% | 63.68% | -30.23% | 24.29% | -22.13% | 72.81% |
Cost of Revenue | 860.86 | 802.38 | 634.31 | 804.15 | 649.74 | 595.85 |
Gross Profit | 1,034 | 827.25 | 361.31 | 622.78 | 498.29 | 878.35 |
Selling, General & Admin | 122.41 | 107.82 | 61.19 | 67.46 | 71.66 | 56.59 |
Other Operating Expenses | 34.47 | 31.05 | 32.65 | 8.8 | 8.85 | 0.92 |
Operating Expenses | 309.1 | 292.18 | 265.84 | 340.46 | 308.77 | 329.58 |
Operating Income | 724.84 | 535.07 | 95.47 | 282.32 | 189.52 | 548.77 |
Interest Expense | -14.05 | -14.58 | -13.03 | -16.62 | -19.12 | -19.1 |
Interest & Investment Income | 12.97 | 12.8 | 16.74 | 22.61 | 16.31 | 1.94 |
Earnings From Equity Investments | -0.49 | -0.49 | -0.55 | -0.35 | -0.34 | -2.95 |
Currency Exchange Gain (Loss) | -21.49 | -30.07 | -9.69 | -105.7 | -32.46 | 3.63 |
Other Non Operating Income (Expenses) | -3.67 | -4.13 | 3.99 | -4.51 | -11.84 | -19.64 |
EBT Excluding Unusual Items | 698.1 | 498.62 | 92.93 | 177.76 | 142.08 | 512.65 |
Merger & Restructuring Charges | -15.38 | -22.18 | -1.7 | -0.41 | - | -74.53 |
Impairment of Goodwill | - | - | - | -49.79 | - | - |
Gain (Loss) on Sale of Investments | 18.71 | 17.68 | 5.55 | 33.38 | 17.95 | 3.14 |
Gain (Loss) on Sale of Assets | -5.67 | -2.77 | 3.25 | -2.09 | -1.38 | 0.41 |
Asset Writedown | -2.69 | -2.69 | -114.23 | -361.61 | - | -20.28 |
Other Unusual Items | -90.47 | -90.4 | -305.07 | - | 81.85 | -9.59 |
Pretax Income | 647.01 | 442.66 | -319.28 | -202.76 | 240.5 | 411.81 |
Income Tax Expense | 123.59 | 80.25 | 33.3 | -82.53 | 30.07 | -14.12 |
Earnings From Continuing Operations | 523.42 | 362.42 | -352.58 | -120.23 | 210.43 | 425.92 |
Minority Interest in Earnings | 39.11 | 33.34 | 91.31 | 22.22 | -16.29 | -57.85 |
Net Income | 230.52 | 395.75 | -261.28 | -98.01 | 194.14 | 368.08 |
Net Income to Common | 230.52 | 395.75 | -261.28 | -98.01 | 194.14 | 368.08 |
Net Income Growth | 172.53% | - | - | - | -47.26% | 142.90% |
Shares Outstanding (Basic) | 204 | 203 | 202 | 205 | 210 | 216 |
Shares Outstanding (Diluted) | 217 | 217 | 202 | 205 | 222 | 228 |
Shares Change | 5.59% | 7.30% | -1.20% | -7.99% | -2.52% | 39.43% |
EPS (Basic) | 1.13 | 1.95 | -1.29 | -0.48 | 0.92 | 1.70 |
EPS (Diluted) | 1.08 | 1.85 | -1.29 | -0.48 | 0.89 | 1.63 |
EPS Growth | 157.67% | - | - | - | -45.25% | 71.02% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 379.78 | 241.65 | -103.4 | 198.3 | 23.38 | 444.18 |
Free Cash Flow Per Share | 1.75 | 1.11 | -0.51 | 0.97 | 0.10 | 1.95 |
Dividend Per Share | - | - | - | 0.280 | 0.280 | 0.200 |
Dividend Growth | - | - | - | 0% | 40.00% | - |
Gross Margin | 54.57% | 50.76% | 36.29% | 43.65% | 43.40% | 59.58% |
Operating Margin | 38.25% | 32.83% | 9.59% | 19.79% | 16.51% | 37.23% |
Profit Margin | 12.17% | 24.29% | -26.24% | -6.87% | 16.91% | 24.97% |
Free Cash Flow Margin | 20.04% | 14.83% | -10.39% | 13.90% | 2.04% | 30.13% |
EBITDA | 840.58 | 651.25 | 225.66 | 496.33 | 370.97 | 776.73 |
EBITDA Margin | 44.36% | 39.96% | 22.67% | 34.78% | 32.31% | 52.69% |
D&A For EBITDA | 115.75 | 116.18 | 130.19 | 214.01 | 181.45 | 227.96 |
EBIT | 724.84 | 535.07 | 95.47 | 282.32 | 189.52 | 548.77 |
EBIT Margin | 38.25% | 32.83% | 9.59% | 19.79% | 16.51% | 37.23% |
Effective Tax Rate | 19.10% | 18.13% | - | - | 12.50% | - |