Sangoma Technologies Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	219.7	236.69	247.28	252.53	224.35	131.38
Revenue Growth (YoY)	-8.93%	-4.28%	-2.08%	12.56%	70.76%	35.71%
Cost of Revenue	64.57	74.94	74.46	79.74	67.46	41.94
Gross Profit	155.13	161.75	172.82	172.79	156.89	89.45
Selling, General & Admin	83.34	88.1	101.03	104.34	128.26	62.34
Depreciation & Amortization Expenses	32.54	32.77	33.31	33.93	-	-
Research & Development	42.21	42.15	39.54	37.47	34.16	21.44
Other Operating Expenses	1.42	1.06	1.6	25.22	92.55	0.34
Total Operating Expenses	159.51	164.08	175.48	200.96	254.96	84.12
Operating Income	-4.38	-2.33	-2.66	-28.17	-98.08	5.33
Interest Expense	-2.65	-4.01	-6.64	-6.77	-3.86	-1.91
Other Non-Operating Income (Expense)	-	-	0.2	-2.98	-6.24	1.91
Total Non-Operating Income (Expense)	-2.65	-4.01	-6.44	-9.74	-10.11	0
Pretax Income	-7.03	-6.34	-9.1	-37.91	-108.18	5.33
Provision for Income Taxes	-1.58	-1.33	-0.84	-2.93	6.39	4.1
Net Income	-5.55	-5.01	-8.66	-29.03	-110.78	0.28
Net Income to Common	-5.55	-5.01	-8.66	-29.03	-110.78	0.28
Net Income Growth	-	-	-	-	-	-90.20%
Shares Outstanding (Basic)	33	33	33	33	33	29
Shares Outstanding (Diluted)	33	33	33	33	33	29
Shares Change (YoY)	-0.01%	0.74%	0.40%	-	13.49%	181.39%
EPS (Basic)	-0.16	-0.15	-0.26	-0.88	-3.52	0.01
EPS (Diluted)	-0.16	-0.15	-0.26	-0.88	-3.52	0.01
EPS Growth	-	-	-	-	-	-96.43%
Shares Outstanding	33.2	33.26	33.34	33.04	21.44	19.02
Free Cash Flow	30.71	39.4	40.12	22.47	19.19	17.38
Free Cash Flow Growth	-22.05%	-1.80%	78.52%	17.10%	10.38%	109.19%
Free Cash Flow Per Share	0.92	1.18	1.21	0.68	0.58	0.60
Gross Margin	70.61%	68.34%	69.89%	68.42%	69.93%	68.08%
Operating Margin	-1.99%	-0.98%	-1.07%	-11.15%	-43.71%	4.05%
Profit Margin	-2.53%	-2.12%	-3.50%	-11.49%	-49.38%	0.21%
FCF Margin	13.98%	16.64%	16.22%	8.90%	8.55%	13.23%
EBITDA	39.65	42.71	42.5	16.98	-58.72	22.16
EBITDA Margin	18.05%	18.05%	17.19%	6.72%	-26.17%	16.86%
EBIT	-4.38	-2.33	-2.66	-28.17	-98.08	5.33
EBIT Margin	-1.99%	-0.98%	-1.07%	-11.15%	-43.71%	4.05%
Effective Tax Rate	22.44%	21.02%	9.24%	7.73%	-5.91%	77.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.