Stack Capital Group Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	111.4	56.71	11.6	0.69	-1.12	1.52
Revenue	111.4	56.71	11.6	0.69	-1.12	1.52
Revenue Growth	161.86%	388.98%	1587.23%	-	-	-
Gross Profit	111.4	56.71	11.6	0.69	-1.12	1.52
Selling, General & Admin	21.35	10.84	3.21	2.9	3.3	2.36
Operating Expenses	21.81	11.41	3.44	3.1	3.3	2.36
Operating Income	89.58	45.31	8.16	-2.42	-4.42	-0.84
Currency Exchange Gain (Loss)	8.89	-5.02	7.83	-1.8	3.57	0.07
Other Non Operating Income (Expenses)	-	-	0	-	-	-
Pretax Income	98.47	40.29	15.99	-4.22	-0.85	-0.77
Income Tax Expense	9.97	1.94	-	-	-	-
Net Income	88.5	38.36	15.99	-4.22	-0.85	-0.77
Net Income to Common	88.5	38.36	15.99	-4.22	-0.85	-0.77
Net Income Growth	157.92%	139.84%	-	-	-	-
Shares Outstanding (Basic)	13	12	9	9	9	7
Shares Outstanding (Diluted)	14	12	9	9	9	7
Shares Change	35.77%	25.58%	4.38%	-0.69%	39.34%	-
EPS (Basic)	6.58	3.27	1.70	-0.47	-0.09	-0.12
EPS (Diluted)	6.50	3.22	1.69	-0.47	-0.09	-0.12
EPS Growth	90.03%	90.53%	-	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	-	100.00%
Operating Margin	80.42%	79.89%	70.34%	-351.47%	-	-54.96%
Profit Margin	79.44%	67.63%	137.88%	-613.73%	-	-50.56%
EBIT	89.58	45.31	8.16	-2.42	-4.42	-0.84
EBIT Margin	80.42%	79.89%	70.34%	-	-	-54.96%
Effective Tax Rate	10.13%	4.80%	-	-	-	-
Revenue as Reported	119.86	51.67	18.9	-1.08	2.41	1.53