Stack Capital Group Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	106.43	56.71	11.6	0.69	-1.12	1.52
Revenue	106.43	56.71	11.6	0.69	-1.12	1.52
Revenue Growth	150.03%	388.98%	1587.23%	-	-	-
Gross Profit	106.43	56.71	11.6	0.69	-1.12	1.52
Selling, General & Admin	21.75	10.84	3.21	2.9	3.3	2.36
Operating Expenses	22.12	11.41	3.44	3.1	3.3	2.36
Operating Income	84.31	45.31	8.16	-2.42	-4.42	-0.84
Currency Exchange Gain (Loss)	5.36	-5.02	7.83	-1.8	3.57	0.07
Other Non Operating Income (Expenses)	-	-	0	-	-	-
Pretax Income	89.67	40.29	15.99	-4.22	-0.85	-0.77
Income Tax Expense	8.98	1.94	-	-	-	-
Net Income	80.69	38.36	15.99	-4.22	-0.85	-0.77
Net Income to Common	80.69	38.36	15.99	-4.22	-0.85	-0.77
Net Income Growth	110.23%	139.84%	-	-	-	-
Shares Outstanding (Basic)	14	12	9	9	9	7
Shares Outstanding (Diluted)	14	12	9	9	9	7
Shares Change	31.22%	25.58%	4.38%	-0.69%	39.34%	-
EPS (Basic)	5.70	3.27	1.70	-0.47	-0.09	-0.12
EPS (Diluted)	5.62	3.22	1.69	-0.47	-0.09	-0.12
EPS Growth	59.95%	90.53%	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	100.00%	100.00%	100.00%	100.00%	-	100.00%
Operating Margin	79.22%	79.89%	70.34%	-351.47%	-	-54.96%
Profit Margin	75.82%	67.63%	137.88%	-613.73%	-	-50.56%
EBIT	84.31	45.31	8.16	-2.42	-4.42	-0.84
EBIT Margin	79.22%	79.89%	70.34%	-	-	-54.96%
Effective Tax Rate	10.02%	4.80%	-	-	-	-
Revenue as Reported	111.59	51.67	18.9	-1.08	2.41	1.53