Stantec Inc. (TSX:STN)
102.40
-0.05 (-0.05%)
Aug 7, 2026, 4:00 PM EST
Stantec Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Net Income | 110.8 | 93.9 | 150 | 135.4 | 100.1 | 98 | 103.2 | 83.2 | 77.1 | 70.5 | 101.3 | 88 | 64.9 | 73.5 | 68 | 60.7 | 44.8 | 16.6 | 70 | 63.2 |
Depreciation & Amortization | 94.8 | 103.5 | 90 | 79.7 | 78.5 | 73.5 | 85.8 | 81 | 78.3 | 69.1 | 70.5 | 71.3 | 72.7 | 73.2 | 70.7 | 70.5 | 69.1 | 59.8 | 55.2 | 53.4 |
Stock-Based Compensation | 14.1 | 8.4 | 8.3 | 11.6 | 12 | 12.9 | 4.6 | 9.3 | 16.2 | 19.9 | 12.6 | 12 | 15.6 | 7.8 | 10.6 | 4.4 | 3.2 | 18.6 | 10.7 | 5 |
Other Adjustments | 33.8 | 15.8 | 58.8 | 6.7 | 22.6 | -47.5 | 46.5 | 39.7 | 6.8 | -20.9 | 2.9 | -2.3 | -5 | -13.4 | -5.9 | 12.5 | 14.5 | 56 | -3.8 | 17 |
Change in Receivables | -88.6 | 132.1 | -122.5 | 20 | 65.2 | 29.3 | -124.2 | -50.8 | -49.5 | 149.7 | -103.1 | -113.4 | -35.7 | -59 | -137.6 | -106.8 | -56.9 | 50.3 | -83.5 | -77 |
Changes in Accounts Payable | -144.7 | -29.7 | 131.6 | -67.7 | -142.9 | -11.9 | 59.2 | -18.8 | -88 | -54.6 | 57 | 4.6 | -58.2 | 62 | 58 | -43 | -54.2 | -38.4 | 24.4 | 30.3 |
Changes in Income Taxes Payable | 20.4 | -9.3 | -7.2 | -55.5 | -0.9 | 90.9 | -24 | -54 | 15.8 | -8.1 | 26.2 | -50.7 | 15 | 20.9 | 10.6 | -15.7 | 5.3 | -32.6 | 11.9 | -20.9 |
Changes in Unearned Revenue | -8.7 | -12.4 | -9.4 | -1.5 | -15.6 | 56.1 | 15.2 | -25.8 | 2 | 36.3 | 34.8 | 18.1 | -17 | 52.1 | 11.2 | 6.4 | -4.5 | 36.3 | 4.6 | 2.1 |
Changes in Other Operating Activities | -34.2 | 0 | 16.3 | 5.3 | -18.3 | -4.1 | 12.6 | 10.9 | -16 | -3.1 | 10.5 | 3.4 | -15.6 | -1.6 | 7.5 | 6.6 | -15.3 | -4.5 | 11.5 | 5.1 |
Operating Cash Flow | -2.3 | 312.3 | 315.9 | 134 | 100.7 | 306.8 | 178.9 | 74.7 | 42.7 | 259.1 | 212.7 | 31 | 36.7 | 209.6 | 93.1 | -4.4 | 6 | 162.1 | 101 | 78.2 |
Operating Cash Flow Growth (YoY) | - | 1.79% | 76.58% | 79.38% | 135.83% | 18.41% | -15.89% | 140.97% | 16.35% | 23.62% | 128.46% | - | 511.67% | 29.30% | -7.82% | - | -89.23% | -30.31% | -38.26% | -68.80% |
Investing Activities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Capital Expenditures | -21.5 | -22.5 | -14.3 | -19 | -16.1 | -3.1 | -35.1 | -40.3 | -20.5 | -20.3 | -39.9 | -18.6 | -21.8 | -28.6 | -20.1 | -13.3 | -10.8 | -14.1 | -15.4 | -9.8 |
Purchases of Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2.1 | -1 | -1.8 | -0.7 |
Purchases of Investments | -48.4 | -18.7 | -15 | -17.4 | -41.4 | -11.1 | -6.4 | -12.7 | -9.8 | -40.6 | -18.8 | -35.7 | -15.3 | -62 | -101.1 | -26 | -17.1 | -17 | -25.8 | -13.3 |
Proceeds from Sale of Investments | 72.9 | 18.6 | 15.2 | 13.7 | 34.5 | 5.4 | 6.8 | 10.3 | 51.3 | 27.7 | 13.3 | 24.8 | 7 | 65.7 | 75.2 | 48.3 | 55.4 | 12.2 | 19.2 | 9.8 |
Cash Acquisitions | - | -0.1 | -417.1 | -36.8 | - | 0 | - | -123.7 | -431.3 | 0 | - | -75.6 | - | -2.8 | - | -47.6 | - | -664.2 | -3.3 | -18.2 |
Other Investing Activities | 0.4 | 0.3 | 0.4 | 0.2 | 1.4 | 9 | 2 | 2 | 2.2 | 6.4 | -1.1 | 0.7 | 6.1 | 10.2 | 1.3 | -1.4 | 3 | 0.9 | -0.6 | 1.9 |
Investing Cash Flow | 3.4 | -22.4 | -430.8 | -59.3 | -21.6 | 0.2 | -32.7 | -164.4 | -408.1 | -26.8 | -46.5 | -104.4 | -24 | -17.5 | -44.7 | -40 | 28.4 | -683.2 | -27.7 | -30.3 |
Financing Activities
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Short-Term Debt Issued | 61.9 | -175.4 | 190.3 | -301.9 | 55 | -282 | -32 | 222.8 | 275.6 | -267.3 | -158.5 | -106.3 | 46.9 | 33.3 | -51.2 | 107.9 | 88.6 | 544.7 | -10 | 10 |
Short-Term Debt Repaid | - | 2.9 | - | - | - | -7.9 | -9.4 | - | - | -4.5 | -7.9 | - | - | - | - | - | - | - | - | - |
Net Short-Term Debt Issued (Repaid) | 61.9 | -172.5 | 190.3 | -301.9 | 55 | -289.9 | -41.4 | 222.8 | 275.6 | -271.8 | -166.4 | -106.3 | 46.9 | 33.3 | -51.2 | 107.9 | 88.6 | 544.7 | -10 | 10 |
Long-Term Debt Issued | - | -0.1 | - | 422.9 | - | - | - | - | - | 0 | - | 348.8 | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | -99.4 | -45.7 | -40.8 | -60.8 | -84.9 | -48.2 | -37.7 | -94.4 | -44.9 | -34.4 | -36.1 | -39.6 | -62.1 | -57.1 | -38.6 | -42.4 | -75.9 | -34.9 | -47.8 | -38.6 |
Net Long-Term Debt Issued (Repaid) | -99.4 | -45.8 | -40.8 | 362.1 | -84.9 | -48.2 | -37.7 | -94.4 | -44.9 | -34.4 | -36.1 | 309.2 | -62.1 | -57.1 | -38.6 | -42.4 | -75.9 | -34.9 | -47.8 | -38.6 |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | 7 | 2.1 | 0.5 | 5.5 | 9.9 | 5.7 | 4.8 | 10.3 |
Repurchase of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | -36.7 | -28.6 | 0 | - | -50.7 |
Net Common Stock Issued (Repurchased) | - | - | - | - | - | - | - | - | - | - | - | - | 7 | 2.1 | 0.5 | -31.2 | -18.7 | 5.7 | 4.8 | -40.4 |
Common Dividends Paid | -25.7 | -25.7 | -25.7 | -25.7 | -23.9 | -23.9 | -23.9 | -23.9 | -22.3 | -21.6 | -21.6 | -21.7 | -20 | -20 | -19.9 | -20 | -18.3 | -18.4 | -18.3 | -18.4 |
Other Financing Activities | - | - | - | - | - | - | - | - | - | 0 | - | -7.7 | - | - | - | - | - | - | - | - |
Financing Cash Flow | -63.2 | -244 | 123.8 | 34.5 | -53.8 | -362 | -103 | 104.5 | 208.4 | -50 | -224.1 | 173.5 | -28.2 | -177.5 | -109.2 | 14.3 | -24.3 | 497.1 | -71.3 | -87.4 |
Net Cash Flow
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Foreign Exchange Rate Adjustments | 8.7 | -9.3 | 8.1 | -18.7 | 0.2 | 21 | 1.1 | 3.9 | 3.6 | -1.4 | 2.1 | -4.2 | -0.9 | -5 | 30.3 | 7.1 | -4.6 | -1.6 | 9.8 | -9.5 |
Net Cash Flow | -53.4 | 36.6 | 17 | 90.5 | 25.5 | -34 | 44.3 | 18.7 | -153.4 | 180.9 | -55.8 | 95.9 | -16.4 | 9.6 | -30.5 | -23 | 5.5 | -25.6 | 11.8 | -49 |
Free Cash Flow
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Free Cash Flow | -23.8 | 289.8 | 301.6 | 115 | 84.6 | 303.7 | 143.8 | 34.4 | 22.2 | 238.8 | 172.8 | 12.4 | 14.9 | 181 | 73 | -17.7 | -4.8 | 148 | 85.6 | 68.4 |
Free Cash Flow Growth (YoY) | - | -4.58% | 109.74% | 234.30% | 281.08% | 27.18% | -16.78% | 177.42% | 48.99% | 31.93% | 136.71% | - | - | 22.30% | -14.72% | - | - | -34.02% | -45.30% | -71.89% |
FCF Margin | -1.15% | 13.70% | 14.09% | 5.85% | 4.40% | 15.50% | 7.45% | 1.82% | 1.29% | 14.84% | 10.21% | 0.76% | 0.97% | 11.96% | 4.96% | -1.29% | -0.37% | 12.49% | 7.33% | 6.03% |
Free Cash Flow Per Share | -0.21 | 2.54 | 2.64 | 1.01 | 0.74 | 2.66 | 1.26 | 0.30 | 0.19 | 2.13 | 1.56 | 0.11 | 0.13 | 1.63 | 0.66 | -0.16 | -0.04 | 1.33 | 0.77 | 0.61 |
Levered Free Cash Flow | -20.6 | -94.8 | 506.5 | 136.9 | -45.1 | -38.7 | 137.8 | 164.6 | 279.4 | -216.4 | 57.9 | 319 | 24.8 | 227.7 | 116.1 | 137.7 | 47.1 | 532.9 | 104.4 | 94.8 |
Unlevered Free Cash Flow | 35.11 | 145.34 | 375.03 | 83.05 | 1.28 | 314.32 | 236.26 | 58.1 | 63.36 | 104.04 | 283.86 | 132.77 | 51.77 | 259.09 | 223.38 | 90.39 | 44.38 | 27.41 | 171.98 | 128.34 |