Sylogist Ltd. (TSX:SYZ)
3.300
-0.040 (-1.20%)
Aug 14, 2026, 4:00 PM EST
Sylogist Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 |
Cash & Equivalents | 2.53 | 8.3 | 13.26 | 11.61 | 14.54 | 19.36 |
Cash & Short-Term Investments | 2.53 | 8.3 | 13.26 | 11.61 | 14.54 | 19.36 |
Cash Growth | -46.89% | -37.41% | 14.27% | -20.19% | -24.88% | -34.56% |
Accounts Receivable | 8.18 | 6.53 | 9.69 | 9.52 | 9.36 | 10.77 |
Other Receivables | - | 4.13 | 0.93 | 1.34 | 0.05 | 0.23 |
Receivables | 8.18 | 10.65 | 10.61 | 10.86 | 9.41 | 11 |
Inventory | - | - | - | - | 0.21 | 0.13 |
Prepaid Expenses | 7.51 | 3.09 | 3.13 | 3.6 | 3.31 | 3.29 |
Other Current Assets | - | 1.07 | 0.67 | 0.25 | - | - |
Total Current Assets | 18.21 | 23.11 | 27.67 | 26.32 | 27.47 | 33.78 |
Property, Plant & Equipment | 0.22 | 0.32 | 0.51 | 1.4 | 1.68 | 1.77 |
Goodwill | 27.17 | 26.61 | 27.38 | 26.16 | 26.48 | 29.52 |
Other Intangible Assets | 26.88 | 32.1 | 42.36 | 42.7 | 47.43 | 50.37 |
Total Assets | 72.48 | 82.13 | 97.92 | 96.58 | 103.06 | 115.43 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 |
Accounts Payable | 8.83 | 1.92 | 2.12 | 1.93 | 1.64 | 1.33 |
Accrued Expenses | - | 3.07 | 5.5 | 2.5 | 3 | 3.57 |
Short-Term Debt | - | - | - | 17.21 | 21.21 | 25.71 |
Current Portion of Leases | - | 0.13 | 0.16 | 0.29 | 0.27 | 0.3 |
Current Income Taxes Payable | - | - | 0.46 | - | 0.36 | 1.38 |
Current Unearned Revenue | 15.19 | 20.92 | 23.03 | 21.58 | 23.69 | 23.75 |
Other Current Liabilities | 0.31 | 0.81 | 3.04 | 2.54 | 0.74 | 3.81 |
Total Current Liabilities | 24.33 | 26.85 | 34.3 | 46.05 | 50.91 | 59.84 |
Long-Term Debt | 19.13 | 19.06 | 19.15 | - | - | - |
Long-Term Leases | - | - | - | - | 0.49 | 0.55 |
Long-Term Unearned Revenue | 1.72 | 1.52 | 2.04 | 2.68 | - | - |
Pension & Post-Retirement Benefits | - | - | - | - | 0.38 | - |
Long-Term Deferred Tax Liabilities | 1.61 | 2.33 | 3.29 | 7.6 | 10.11 | 11.15 |
Other Long-Term Liabilities | 0.91 | 1.27 | 1.56 | 2.66 | 1.26 | 2.63 |
Total Liabilities | 47.69 | 51.03 | 60.33 | 58.98 | 63.16 | 74.17 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 |
Common Stock | 80.91 | 81.24 | 81.25 | 81.04 | 82.23 | 82.52 |
Additional Paid-In Capital | 6.26 | 6.16 | 5.69 | 5.76 | 5.47 | 5.34 |
Retained Earnings | -65.8 | -58.87 | -53.27 | -50.75 | -49.97 | -49.22 |
Comprehensive Income & Other | 3.42 | 2.58 | 3.91 | 1.54 | 2.18 | 2.62 |
Shareholders' Equity | 24.79 | 31.1 | 37.59 | 37.6 | 39.91 | 41.26 |
Total Liabilities & Equity | 72.48 | 82.13 | 97.92 | 96.58 | 103.06 | 115.43 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 |
Total Debt | 19.13 | 19.19 | 19.31 | 17.5 | 21.97 | 26.57 |
Net Cash (Debt) | -16.6 | -10.89 | -6.04 | -5.89 | -7.43 | -7.2 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.71 | -0.46 | -0.26 | -0.25 | -0.31 | -0.30 |
Filing Date Shares Outstanding | 23.73 | 23.39 | 23.39 | 23.47 | 23.74 | 23.92 |
Total Common Shares Outstanding | 23.73 | 23.39 | 23.39 | 23.49 | 23.83 | 23.92 |
Working Capital | -6.12 | -3.74 | -6.63 | -19.73 | -23.44 | -26.06 |
Book Value Per Share | 1.04 | 1.33 | 1.61 | 1.60 | 1.67 | 1.73 |
Tangible Book Value | -29.26 | -27.6 | -32.15 | -31.27 | -34.01 | -38.62 |
Tangible Book Value Per Share | -1.23 | -1.18 | -1.37 | -1.33 | -1.43 | -1.61 |
Buildings | - | - | - | - | 0.75 | 0.75 |
Machinery | - | - | - | - | 1.72 | 1.69 |
Leasehold Improvements | - | - | - | - | 0.55 | 0.55 |