PetroTal Corp. (TSX:TAL)
0.5000
-0.0100 (-1.96%)
Nov 5, 2026, 4:00 PM EST
PetroTal Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 4.8 | 15.3 | -7.78 | 3.6 | 17.51 | 30.85 | 21.24 | 7.18 | 35.41 | 47.62 | 21.53 | 25.36 | 46.64 | 16.98 | 37.18 | 2.59 | 84.25 | 64.51 | 6.84 | 14.97 |
Depreciation & Amortization | 16.4 | 19.36 | 20.17 | 19.71 | 22.59 | 22.66 | 18.86 | 13.41 | 15.62 | 15.64 | 12.53 | 7.41 | 12.49 | 8.37 | 7.35 | 8.19 | 9.38 | 9.54 | 4.91 | 5.93 |
Loss (Gain) From Sale of Assets | 6.23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | 10.17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 0.46 | 0.89 | 0.65 | 1.38 | 1.24 | 0.46 | 0.82 | 0.59 | 1.18 | -1.06 | 1.15 | 1.5 | 0.91 | 0.78 | 1 | -0.1 | 1.03 | 1.42 | 1.14 | 0.31 |
Other Operating Activities | -18.24 | -26.66 | 0.09 | -1.29 | -35.5 | -1.46 | 5.65 | 16.72 | 19.37 | -3.1 | 10.95 | 4.69 | 8.85 | 20.73 | -5.55 | 37.92 | 22.16 | -19.34 | 18.9 | -6.13 |
Change in Accounts Receivable | - | -4.97 | 0.84 | 12.4 | 15.34 | 2.24 | -14.73 | 38.55 | -3.21 | -34.13 | -15.76 | 45.22 | -11.71 | 8.92 | 8.84 | -33.66 | -39.47 | -50.02 | 24.32 | -6.55 |
Change in Inventory | -0.64 | -1.24 | -0.22 | -0.2 | -0.82 | 2.3 | 9.88 | -8.25 | 1.71 | -3.64 | 2.4 | -2.41 | -1.59 | 2.1 | -2.12 | 0.24 | 0.73 | 7.39 | -11.23 | -1.94 |
Change in Accounts Payable | -4.02 | -3.97 | 0.01 | 0.33 | 23.11 | -19.44 | 13.07 | 12.32 | -12.9 | -2.23 | 21.88 | 1.04 | 1.6 | -15.08 | 16.02 | 4.27 | 0.95 | -8.57 | -3.67 | 5.41 |
Change in Income Taxes | 9.14 | 8.3 | 2.59 | 12.26 | 1.79 | 19.29 | -6.64 | 7.1 | 9.87 | 8.26 | - | - | - | - | - | - | - | - | - | - |
Change in Other Net Operating Assets | 3.93 | 0.87 | 2.17 | -3.46 | 5.94 | -7.06 | -0.31 | 8.62 | 0.69 | -8.41 | -0.91 | 3.3 | 0.98 | -1.39 | -3.32 | 26.76 | -18.35 | 0.81 | -6.5 | 0.22 |
Operating Cash Flow | 28.2 | 7.87 | 18.52 | 44.72 | 51.19 | 49.83 | 47.84 | 96.23 | 67.73 | 18.96 | 53.77 | 86.12 | 58.15 | 41.41 | 59.38 | 46.21 | 60.69 | 5.74 | 34.71 | 12.22 |
Operating Cash Flow Growth (YoY) | -44.91% | -84.20% | -61.28% | -53.53% | -24.42% | 162.78% | -11.03% | 11.73% | 16.47% | -54.21% | -9.45% | 86.39% | -4.18% | 621.09% | 71.06% | 277.99% | 132.95% | 28.59% | 703.94% | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -11.17 | -9.42 | -15.29 | -19.47 | -17.06 | -23.82 | -52.29 | -43.02 | -38.87 | -30.35 | -32.16 | -17.01 | -26.37 | -32.92 | -32.03 | -20.63 | -24.02 | -17.53 | -26.6 | -26.11 |
Sale of Property, Plant & Equipment | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities | 0.79 | -3 | 0.91 | -6.31 | -24.51 | -10.4 | -9 | 0.14 | -1.27 | 8.35 | -1.24 | -1.64 | -2.63 | 8.21 | 0.56 | -4.18 | 6.96 | -3.87 | 8.12 | -0.11 |
Investing Cash Flow | 3.63 | -12.42 | -14.38 | -25.78 | -41.57 | -34.22 | -61.29 | -42.88 | -40.14 | -22 | -33.4 | -18.65 | -29 | -24.71 | -31.46 | -24.8 | -17.07 | -21.4 | -18.48 | -26.22 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | 20 | - | - | - | - | - | - |
Total Debt Issued | - | - | - | - | 50 | - | 10 | - | - | - | - | - | - | 20 | - | - | - | - | - | - |
Long-Term Debt Repaid | - | -5.36 | - | - | - | -2.1 | - | - | - | -1.66 | - | - | - | -81.56 | - | - | - | -1.21 | - | - |
Lease Payments | -19.57 | -2.55 | -2.56 | -1.93 | -3.47 | -2.1 | -0.64 | -1.85 | -1.66 | -1.66 | -0.81 | -0.84 | -1.25 | -1.56 | -1.01 | -0.91 | -0.84 | -1.21 | -0.76 | -1.84 |
Total Debt Repaid | -22.41 | -5.36 | -5.3 | -4.6 | -14.34 | -2.1 | -0.64 | -1.85 | -1.66 | -1.66 | -0.81 | -20.84 | -1.25 | -81.56 | -1.01 | -0.91 | -20.84 | -1.21 | -0.76 | -1.84 |
Net Debt Issued (Repaid) | -22.41 | -5.36 | -5.3 | -4.6 | 35.66 | -2.1 | 9.36 | -1.85 | -1.66 | -1.66 | -0.81 | -20.84 | -1.25 | -61.56 | -1.01 | -0.91 | -20.84 | -1.21 | -0.76 | -1.84 |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | 8.1 | 4.22 | 0.04 | 0.31 | 1.85 | 1.3 | 1.34 | - |
Repurchase of Common Stock | - | - | -0.25 | -0.64 | -1.1 | -0.55 | -0.7 | -0.47 | -0.74 | -2.98 | -2.8 | -3.11 | -0.33 | - | - | - | - | - | - | - |
Common Dividends Paid | - | - | - | -13.29 | -14.23 | -13.83 | -13.72 | -13.8 | -14.48 | -18.47 | -18.28 | -22.86 | -14.43 | - | - | - | - | - | - | - |
Other Financing Activities | -0.85 | -0.89 | -0.95 | -1.03 | -1.42 | -0.1 | -0.03 | - | - | - | - | -0.4 | -0.33 | -7.7 | - | -4.8 | -0.5 | -6 | - | -6 |
Financing Cash Flow | -23.26 | -6.25 | -6.51 | -19.55 | 18.91 | -16.58 | -5.1 | -16.13 | -16.89 | -23.11 | -21.9 | -47.2 | -8.24 | -65.04 | -0.97 | -5.4 | -19.49 | -5.91 | 0.57 | -7.84 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Miscellaneous Cash Flow Adjustments | -7.62 | 2.83 | 5.96 | 10.11 | -31.87 | 0.83 | -0 | -0 | 10.91 | -1.92 | -2.01 | -1.42 | -2.05 | 0.38 | 2.33 | -4.45 | 20.32 | -4.28 | -2.89 | 7.92 |
Net Cash Flow | 0.95 | -7.96 | 3.59 | 9.5 | -3.34 | -0.13 | -18.55 | 37.21 | 21.62 | -28.07 | -3.54 | 18.85 | 18.87 | -47.95 | 29.28 | 11.55 | 44.46 | -25.86 | 13.91 | -13.91 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 17.04 | -1.55 | 3.24 | 25.25 | 34.13 | 26.01 | -4.45 | 53.21 | 28.87 | -11.39 | 21.61 | 69.11 | 31.79 | 8.49 | 27.36 | 25.58 | 36.67 | -11.79 | 8.11 | -13.89 |
Free Cash Flow Growth (YoY) | -50.09% | - | - | -52.54% | 18.24% | - | - | -23.02% | -9.19% | - | -21.00% | 170.19% | -13.30% | - | 237.20% | - | 893.90% | - | - | - |
Free Cash Flow Margin | 26.28% | -2.60% | 7.00% | 39.51% | 48.18% | 26.62% | -5.68% | 74.50% | 31.01% | -12.50% | 29.06% | 109.17% | 36.82% | 13.64% | 47.22% | 35.30% | 33.23% | -13.64% | 21.96% | -32.93% |
Free Cash Flow Per Share | 0.02 | -0.00 | 0.00 | 0.03 | 0.04 | 0.03 | -0.01 | 0.06 | 0.03 | -0.01 | 0.02 | 0.07 | 0.04 | 0.01 | 0.03 | 0.03 | 0.04 | -0.01 | 0.01 | -0.02 |
Levered Free Cash Flow | -5.31 | 19.01 | 6.77 | 33.45 | -22.72 | 15.78 | -21.01 | 36.47 | 20.78 | -14.59 | 32.7 | 52.08 | 5.54 | -9.94 | 26.95 | -10.76 | 14.15 | -19.79 | 4.38 | -24.44 |
Unlevered Free Cash Flow | -4.18 | 20.27 | 8.25 | 34.57 | -22.39 | 17.22 | -19.7 | 36.47 | 21.41 | -14.36 | 36.01 | 52.82 | 6.81 | -4.34 | 28.32 | -7.14 | 17.98 | -16.12 | 5.66 | -20.98 |
Free Cash Flow After Leases | -2.54 | -4.1 | 0.68 | 23.32 | 30.67 | 23.91 | -5.09 | 51.36 | 27.2 | -13.05 | 20.8 | 68.28 | 30.53 | 6.93 | 26.35 | 24.67 | 35.83 | -13 | 7.35 | -15.73 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 0.85 | 0.89 | 0.95 | 0.11 | 1.42 | 0.1 | 0.03 | - | - | - | - | 0.4 | 0.33 | 7.7 | - | 4.8 | 0.5 | 6 | - | 6 |
Cash Income Tax Paid | 18.81 | 17.08 | 3.91 | 3.93 | 29.4 | - | 0.15 | - | - | - | 0.11 | - | 1.38 | - | 1.35 | 1.01 | - | 1.59 | 0.31 | - |
Change in Working Capital | 8.4 | -1.01 | 5.4 | 21.33 | 45.35 | -2.67 | 1.27 | 58.33 | -3.84 | -40.14 | 7.61 | 47.16 | -10.73 | -5.45 | 19.41 | -2.39 | -56.14 | -50.39 | 2.92 | -2.85 |