TFI International Inc. (TSX: TFII)
Canada
· Delayed Price · Currency is CAD 204.51
-4.38 (-2.10%)
Dec 19, 2024, 4:00 PM EST
TFI International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 7,152 | 6,417 | 7,357 | 6,469 | 3,484 | 3,478 | Upgrade
|
| Other Revenue | 1,137 | 1,104 | 1,455 | 751.64 | 296.83 | 425.97 | Upgrade
|
| Revenue | 8,289 | 7,521 | 8,812 | 7,220 | 3,781 | 3,904 | Upgrade
|
| Revenue Growth (YoY) | 10.38% | -14.65% | 22.05% | 90.96% | -3.14% | -23.81% | Upgrade
|
| Cost of Revenue | 6,556 | 5,915 | 6,955 | 5,802 | 2,992 | 3,116 | Upgrade
|
| Gross Profit | 1,732 | 1,606 | 1,857 | 1,419 | 788.81 | 788.04 | Upgrade
|
| Other Operating Expenses | 435.41 | 433.85 | 492.19 | 371.64 | 149.77 | 156.02 | Upgrade
|
| Operating Expenses | 974.34 | 875.83 | 922.78 | 764.67 | 449 | 451.77 | Upgrade
|
| Operating Income | 758.13 | 729.87 | 934.66 | 653.92 | 339.81 | 336.27 | Upgrade
|
| Interest Expense | -137.92 | -75.47 | -65.49 | -59.47 | -46.92 | -57.93 | Upgrade
|
| Interest & Investment Income | 10.79 | 8.12 | 1.75 | 2.19 | 1.05 | 2.29 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.45 | 0.49 | -0.56 | 1.47 | 1.24 | -0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.45 | -13.84 | -15.88 | -16.74 | -9.05 | -6.04 | Upgrade
|
| EBT Excluding Unusual Items | 614.09 | 649.17 | 854.48 | 581.37 | 286.13 | 274.36 | Upgrade
|
| Merger & Restructuring Charges | -0.8 | -0.9 | -0.1 | -8.7 | -0.8 | -0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.21 | 28.66 | 211.48 | 38.12 | 21.25 | 38.68 | Upgrade
|
| Asset Writedown | -1.32 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 6.02 | -0.17 | -0.22 | 295.43 | 56.08 | 7.82 | Upgrade
|
| Pretax Income | 623.21 | 676.76 | 1,066 | 906.21 | 362.66 | 320.76 | Upgrade
|
| Income Tax Expense | 153.22 | 171.89 | 242.41 | 151.81 | 86.98 | 76.54 | Upgrade
|
| Earnings From Continuing Operations | 469.99 | 504.88 | 823.23 | 754.41 | 275.68 | 244.23 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -10.55 | Upgrade
|
| Net Income | 469.99 | 504.88 | 823.23 | 754.41 | 275.68 | 233.68 | Upgrade
|
| Net Income to Common | 469.99 | 504.88 | 823.23 | 754.41 | 275.68 | 233.68 | Upgrade
|
| Net Income Growth | -10.82% | -38.67% | 9.12% | 173.66% | 17.97% | -19.97% | Upgrade
|
| Shares Outstanding (Basic) | 85 | 86 | 89 | 93 | 89 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 87 | 91 | 95 | 91 | 85 | Upgrade
|
| Shares Change (YoY) | -2.48% | -4.61% | -4.28% | 4.84% | 6.53% | -5.99% | Upgrade
|
| EPS (Basic) | 5.55 | 5.88 | 9.21 | 8.11 | 3.09 | 2.80 | Upgrade
|
| EPS (Diluted) | 5.49 | 5.80 | 9.02 | 7.91 | 3.03 | 2.74 | Upgrade
|
| EPS Growth | -8.65% | -35.70% | 14.03% | 161.06% | 10.73% | -15.02% | Upgrade
|
| Free Cash Flow | 702.15 | 652.28 | 620.82 | 586.7 | 468.15 | 227.18 | Upgrade
|
| Free Cash Flow Per Share | 8.21 | 7.49 | 6.80 | 6.15 | 5.15 | 2.66 | Upgrade
|
| Dividend Per Share | 1.600 | 1.450 | 1.160 | 0.960 | 0.810 | 0.740 | Upgrade
|
| Dividend Growth | 14.29% | 25.00% | 20.83% | 18.52% | 9.46% | -14.94% | Upgrade
|
| Gross Margin | 20.90% | 21.35% | 21.08% | 19.65% | 20.86% | 20.19% | Upgrade
|
| Operating Margin | 9.15% | 9.70% | 10.61% | 9.06% | 8.99% | 8.61% | Upgrade
|
| Profit Margin | 5.67% | 6.71% | 9.34% | 10.45% | 7.29% | 5.99% | Upgrade
|
| Free Cash Flow Margin | 8.47% | 8.67% | 7.04% | 8.13% | 12.38% | 5.82% | Upgrade
|
| EBITDA | 1,128 | 1,036 | 1,235 | 930.44 | 555.97 | 552.95 | Upgrade
|
| EBITDA Margin | 13.60% | 13.77% | 14.02% | 12.89% | 14.70% | 14.17% | Upgrade
|
| D&A For EBITDA | 369.39 | 306.02 | 300.64 | 276.52 | 216.16 | 216.68 | Upgrade
|
| EBIT | 758.13 | 729.87 | 934.66 | 653.92 | 339.81 | 336.27 | Upgrade
|
| EBIT Margin | 9.15% | 9.70% | 10.61% | 9.06% | 8.99% | 8.61% | Upgrade
|
| Effective Tax Rate | 24.59% | 25.40% | 22.75% | 16.75% | 23.98% | 23.86% | Upgrade
|
| Revenue as Reported | 8,289 | 7,521 | 8,812 | 7,220 | 3,781 | 3,904 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.