TeraGo Inc. (TSX:TGO)
Canada
· Delayed Price · Currency is CAD 1.180
+0.020 (1.72%)
Apr 24, 2025, 11:52 AM EDT
TeraGo Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 26.17 | 26.03 | 27.22 | 43.3 | 45.45 | Upgrade
|
| Other Revenue | - | 0.02 | 0.41 | - | - | Upgrade
|
| Revenue | 26.17 | 26.05 | 27.62 | 43.3 | 45.45 | Upgrade
|
| Revenue Growth (YoY) | 0.43% | -5.68% | -36.21% | -4.72% | -6.17% | Upgrade
|
| Cost of Revenue | 18.69 | 19.57 | 20.34 | 25.71 | 26.07 | Upgrade
|
| Gross Profit | 7.47 | 6.48 | 7.28 | 17.6 | 19.38 | Upgrade
|
| Other Operating Expenses | 5.02 | 5.8 | 5.69 | 5.32 | 6.6 | Upgrade
|
| Operating Expenses | 14.62 | 16.16 | 15.77 | 19.87 | 21.41 | Upgrade
|
| Operating Income | -7.15 | -9.68 | -8.49 | -2.27 | -2.03 | Upgrade
|
| Interest Expense | -6.43 | -3.69 | -2.06 | -3.86 | -4.48 | Upgrade
|
| Interest & Investment Income | 0.16 | 0.21 | 0.12 | 0.04 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.18 | -0.01 | -0.08 | 0.03 | -0.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.02 | -0.03 | -0.04 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | -13.27 | -13.19 | -10.54 | -6.1 | -6.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.28 | -4.81 | -0.2 | Upgrade
|
| Asset Writedown | - | - | -0.75 | -4.27 | -1.14 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.27 | Upgrade
|
| Pretax Income | -13.27 | -13.19 | -11.57 | -15.17 | -8.26 | Upgrade
|
| Net Income | -13.27 | -13.19 | -11.57 | -15.17 | -8.26 | Upgrade
|
| Net Income to Common | -13.27 | -13.19 | -11.57 | -15.17 | -8.26 | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 19 | 19 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 19 | 19 | 17 | Upgrade
|
| Shares Change (YoY) | 0.73% | 3.52% | 1.75% | 12.44% | 3.08% | Upgrade
|
| EPS (Basic) | -0.67 | -0.67 | -0.61 | -0.81 | -0.49 | Upgrade
|
| EPS (Diluted) | -0.67 | -0.67 | -0.61 | -0.81 | -0.49 | Upgrade
|
| Free Cash Flow | 1.69 | -4.83 | -4.88 | 1.94 | 5.72 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | -0.24 | -0.26 | 0.10 | 0.34 | Upgrade
|
| Gross Margin | 28.55% | 24.87% | 26.36% | 40.64% | 42.64% | Upgrade
|
| Operating Margin | -27.34% | -37.16% | -30.75% | -5.25% | -4.47% | Upgrade
|
| Profit Margin | -50.72% | -50.61% | -41.89% | -35.04% | -18.17% | Upgrade
|
| Free Cash Flow Margin | 6.46% | -18.55% | -17.65% | 4.49% | 12.58% | Upgrade
|
| EBITDA | -1.77 | -3.92 | -8.49 | 6.48 | 7.11 | Upgrade
|
| EBITDA Margin | -6.75% | -15.05% | -30.75% | 14.96% | 15.64% | Upgrade
|
| D&A For EBITDA | 5.39 | 5.76 | - | 8.75 | 9.14 | Upgrade
|
| EBIT | -7.15 | -9.68 | -8.49 | -2.27 | -2.03 | Upgrade
|
| EBIT Margin | -27.34% | -37.16% | -30.75% | -5.25% | -4.47% | Upgrade
|
| Revenue as Reported | 26.17 | 26.05 | 27.62 | 43.3 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.