TSX:TNT.UN Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	121.47	126.91	132.2	143.58	138.52	139.43
Revenue Growth (YoY)	-5.17%	-4.01%	-7.92%	3.65%	-0.65%	30.97%
Property Expenses	42.64	41.51	39.49	-36.88	-35.94	-35.06
Total Property Expenses	42.64	41.51	39.49	-36.88	-35.94	-35.06
Property Taxes	19.54	19.58	20.16	-20.21	-19.96	-20.63
Gross Profit	59.29	65.82	72.55	200.67	194.42	195.12
Selling, General & Admin	5.71	5.83	5.64	6.05	6.91	5.77
Operating Income	53.59	59.99	66.91	194.61	187.51	189.36
Net Gains on Disposal of Properties	-0.72	-1.97	-1.38	-	-0.62	-0.23
Interest Expense	-34.24	-33.44	-34.19	-30.33	-28.67	-28.88
Other Non-Operating Income (Expense)	-50.19	-45.53	-71.23	-31.89	6.46	-6.83
Total Non-Operating Income (Expense)	-85.16	-80.94	-106.79	-62.23	-22.83	-35.93
Pretax Income	-31.57	-20.95	-39.88	132.39	164.68	153.42
Net Income	-32.08	-20.95	-42.1	13.19	47.24	35.17
Minority Interest in Earnings	0.17	-	0.74	1.67	1.88	2.29
Net Income to Common	-32.08	-20.95	-42.1	13.19	47.24	35.17
Net Income Growth	-	-	-	-72.08%	34.31%	83.67%
Shares Outstanding (Basic)	14	14	16	4	92	86
Shares Outstanding (Diluted)	14	14	16	4	92	86
Shares Change (YoY)	-2.26%	-12.51%	324.84%	-95.88%	6.44%	-2.56%
EPS (Basic)	-2.29	-1.49	-2.62	3.48	0.51	0.41
EPS (Diluted)	-2.29	-1.49	-2.62	3.48	0.51	0.41
EPS Growth	-	-	-	577.12%	26.18%	88.51%
Free Cash Flow	47.56	45.83	59.02	71.62	56.35	71.39
Free Cash Flow Growth	3.78%	-22.34%	-17.60%	27.11%	-21.07%	61.68%
Dividends Per Share	0.403	-	1.708	3.415	3.416	3.416
Dividend Growth	-	-	-50.00%	-0.01%	-	-
Gross Margin	48.81%	51.87%	54.88%	139.76%	140.35%	139.94%
Operating Margin	44.12%	47.27%	50.61%	135.55%	135.37%	135.81%
Profit Margin	-26.27%	-16.51%	-31.28%	10.35%	35.46%	26.87%
FCF Margin	39.16%	36.11%	44.64%	49.88%	40.68%	51.20%
EBITDA	65.96	70.02	76.17	201.4	193.46	193.51
EBITDA Margin	54.30%	55.18%	57.61%	140.27%	139.66%	138.78%
EBIT	53.59	59.99	66.91	194.61	187.51	189.36
EBIT Margin	44.12%	47.27%	50.61%	135.55%	135.37%	135.81%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.