TSX:TNT.UN Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	121	125	148	158	3,136	3,780
Market Cap Growth	-8.02%	-16.09%	-5.78%	-94.98%	-17.04%	20.64%
Enterprise Value	851.27	849.8	903.85	969.6	3,988	4,603
Last Close Price	8.62	8.86	10.54	10.05	33.29	42.61
PE Ratio	-	-	-	-	9.57	80.03
PS Ratio	0.94	0.96	1.17	1.19	21.84	27.29
PB Ratio	0.32	0.33	0.36	0.35	6.01	7.00
P/TBV Ratio	0.33	0.33	0.39	0.35	0.24	7.00
P/FCF Ratio	-	2.83	3.24	2.67	43.79	67.09
P/OCF Ratio	1.72	1.75	1.96	2.13	30.37	48.90
EV/Sales Ratio	6.61	6.53	7.12	7.33	27.77	33.23
EV/EBITDA Ratio	-	11.20	12.91	12.73	19.80	23.80
EV/EBIT Ratio	13.67	13.48	15.07	14.49	20.49	24.55
EV/FCF Ratio	-	19.30	19.72	16.43	55.68	81.70
Debt / Equity Ratio	1.24	1.26	1.20	1.59	1.34	1.28
Debt / EBITDA Ratio	9.80	9.66	10.96	10.78	4.28	4.28
Debt / FCF Ratio	17.58	16.65	16.75	13.91	12.02	14.70
Net Debt / Equity Ratio	1.95	1.93	1.82	1.79	1.63	1.52
Net Debt / EBITDA Ratio	9.69	9.56	10.79	10.66	4.23	4.25
Net Debt / FCF Ratio	17.39	16.47	16.48	13.76	11.89	14.61
Asset Turnover	0.11	0.11	0.10	0.10	0.10	0.10
Quick Ratio	0.03	0.07	0.05	0.07	0.07	0.05
Current Ratio	0.18	0.14	0.23	0.41	0.46	0.07
Return on Equity (ROE)	-8.78%	-8.29%	-4.82%	-8.48%	2.80%	9.22%
Return on Assets (ROA)	5.32%	5.23%	4.68%	4.82%	13.55%	13.27%
Return on Invested Capital (ROIC)	4.36%	4.35%	4.20%	4.59%	12.49%	12.47%
Return on Capital Employed (ROCE)	7.78%	7.42%	5.88%	5.64%	15.80%	14.57%
Earnings Yield	-	-	-	-	10.45%	1.25%
FCF Yield	-	35.35%	30.88%	37.46%	2.28%	1.49%
Dividend Yield	8.00%	5.98%	0.00%	19.77%	38.55%	1.25%
Payout Ratio	-	-22.55%	0.00%	-73.99%	368.81%	99.88%
Buyback Yield / Dilution	-0.63%	7.68%	2.86%	-313.73%	95.73%	-2.75%
Total Shareholder Return	7.38%	13.66%	2.86%	-293.96%	134.28%	-1.50%