Tourmaline Oil Corp. (TSX: TOU)

Tourmaline Oil Income Statement

Financials in millions CAD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	5,651	8,678	5,122	2,144	2,137
Revenue Growth (YoY)	-34.88%	69.43%	138.87%	0.32%	-1.13%
Cost of Revenue	3,211	2,343	1,283	1,252	969.75
Gross Profit	2,441	6,334	3,839	892.18	1,167
Selling, General & Admin	178.52	1,031	787.43	583.59	476.01
Other Operating Expenses	0	753.35	573.42	322.18	318.13
Operating Expenses	178.52	1,784	1,361	905.77	794.14
Operating Income	2,262	4,584	2,590	-13.59	362.73
Interest Income	0	4.42	13.56	80.24	66.94
Interest Expense	38.19	29.94	36.59	42.13	59.15
Other Expense / Income	44.61	-1,347.52	47.24	-594.73	71.92
Pretax Income	2,164	5,906	2,523	619.48	298.89
Income Tax	443.49	1,419	494.02	0.93	-21.14
Net Income	1,736	4,487	2,026	618.31	319.74
Net Income Growth	-61.31%	121.47%	227.67%	93.38%	-20.35%
Shares Outstanding (Basic)	341	336	312	272	272
Shares Outstanding (Diluted)	345	343	317	272	272
Shares Change	0.83%	8.13%	16.43%	0.07%	0.06%
EPS (Basic)	5.09	13.37	6.49	2.27	1.18
EPS (Diluted)	5.03	13.10	6.40	2.27	1.18
EPS Growth	-61.60%	104.69%	181.94%	92.37%	-20.27%
Free Cash Flow	1,674	2,742	864.19	47.91	-66.66
Free Cash Flow Per Share	4.85	8.00	2.73	0.18	-0.25
Gross Margin	43.19%	73.00%	74.95%	41.61%	54.63%
Operating Margin	40.03%	52.83%	50.58%	-0.63%	16.97%
Profit Margin	30.72%	51.71%	39.56%	28.84%	14.96%
Free Cash Flow Margin	29.62%	31.60%	16.87%	2.23%	-3.12%
Effective Tax Rate	20.49%	24.03%	19.58%	0.15%	-7.07%
EBITDA	3,585	5,769	3,332	1,125	1,227
EBITDA Margin	63.44%	66.48%	65.07%	52.46%	57.40%
Depreciation & Amortization	1,323	1,185	640.28	1,178	889.15
EBIT	2,262	4,584	2,692	-53.05	337.55
EBIT Margin	40.03%	52.83%	52.56%	-2.47%	15.79%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.