Tourmaline Oil Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	26,918	23,831	24,857	20,937	23,139	13,512
Market Cap Growth	14.40%	-4.13%	18.73%	-9.52%	71.24%	165.51%
Enterprise Value	28,809	25,714	26,153	22,058	23,765	14,390
Last Close Price	69.52	61.57	66.52	59.59	68.32	40.84
PE Ratio	102.24	90.54	18.95	11.85	5.22	6.38
Forward PE	16.75	13.52	13.34	8.69	6.68	6.07
PEG Ratio	0.32	1.05	1.05	1.05	1.11	0.32
PS Ratio	5.86	3.78	4.40	3.35	2.67	2.64
PB Ratio	1.74	1.54	1.60	1.49	1.69	1.16
P/TBV Ratio	1.73	1.53	1.54	1.47	1.71	1.12
P/FCF Ratio	73.28	64.88	52.82	9.00	8.44	15.64
P/OCF Ratio	7.95	7.04	9.11	4.75	4.93	4.75
EV/Sales Ratio	6.28	4.08	4.63	3.53	2.74	2.81
EV/EBITDA Ratio	15.24	8.37	9.49	6.24	4.17	4.37
EV/EBIT Ratio	-	350.98	21.75	9.87	5.26	5.89
EV/FCF Ratio	78.43	70.01	55.57	9.49	8.67	16.65
Debt / Equity Ratio	0.12	0.12	0.08	0.08	0.05	0.08
Debt / EBITDA Ratio	0.62	0.62	0.47	0.32	0.11	0.27
Debt / FCF Ratio	5.15	5.15	2.77	0.49	0.23	1.02
Net Debt / Equity Ratio	0.12	0.12	0.08	0.08	0.05	0.08
Net Debt / EBITDA Ratio	0.62	0.62	0.47	0.32	0.11	0.27
Net Debt / FCF Ratio	5.15	5.15	2.77	0.49	0.23	1.02
Asset Turnover	0.28	0.28	0.27	0.32	0.51	0.36
Quick Ratio	0.33	0.33	0.55	0.46	0.76	0.62
Current Ratio	0.83	0.83	0.89	0.81	1.56	0.66
Return on Equity (ROE)	1.70%	1.70%	8.55%	12.53%	35.48%	19.44%
Return on Assets (ROA)	0.25%	0.25%	4.32%	9.13%	20.08%	14.00%
Return on Invested Capital (ROIC)	0.26%	0.26%	4.59%	9.65%	21.19%	14.76%
Return on Capital Employed (ROCE)	0.36%	0.36%	6.12%	12.43%	28.50%	18.44%
Earnings Yield	0.98%	1.10%	5.28%	8.44%	19.17%	15.67%
FCF Yield	1.36%	1.54%	1.89%	11.11%	11.85%	6.40%
Dividend Yield	4.75%	5.37%	4.99%	10.96%	11.57%	3.68%
Payout Ratio	292.20%	480.38%	93.81%	128.28%	59.13%	23.09%
Buyback Yield / Dilution	-0.16%	-0.16%	-0.17%	-0.27%	-0.82%	-1.22%
Total Shareholder Return	4.59%	5.21%	4.83%	10.68%	10.75%	2.46%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.