Topaz Energy Corp. (TSX:TPZ)
Canada flag Canada · Delayed Price · Currency is CAD
24.23
+0.19 (0.79%)
Mar 31, 2025, 4:00 PM EST

Topaz Energy Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2017
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2017
Net Income
46.3947.6499.3627.563.09
Upgrade
Depreciation & Amortization
196.45217.39209.46155.4285.49
Upgrade
Other Amortization
0.450.710.580.37-
Upgrade
Stock-Based Compensation
5.363.21.481.980.89
Upgrade
Other Operating Activities
30.6717.3622.895.61-0.39
Upgrade
Change in Other Net Operating Assets
-3.0514.27-15.89-25.92-5.44
Upgrade
Operating Cash Flow
276.27300.58317.88165.0283.64
Upgrade
Operating Cash Flow Growth
-8.09%-5.44%92.63%97.29%-5.42%
Upgrade
Capital Expenditures
-437.9-54.54-354.69-922.1-1.26
Upgrade
Cash Acquisitions
-----171.46
Upgrade
Other Investing Activities
-2.092.580.590.690.09
Upgrade
Investing Cash Flow
-439.99-51.96-354.1-921.4-172.63
Upgrade
Long-Term Debt Issued
148.32-188278.33-
Upgrade
Long-Term Debt Repaid
--73.66---
Upgrade
Net Debt Issued (Repaid)
148.32-73.66188278.33-
Upgrade
Issuance of Common Stock
212.034.826.58384.93395.42
Upgrade
Common Dividends Paid
-191.17-176.32-157.29-108.74-73.13
Upgrade
Other Financing Activities
-8.77--1.07-18.33-21.25
Upgrade
Financing Cash Flow
160.41-245.1636.22536.2301.04
Upgrade
Net Cash Flow
-3.313.46--220.19212.05
Upgrade
Free Cash Flow
-161.63246.04-36.81-757.0882.39
Upgrade
Free Cash Flow Margin
-51.74%76.55%-9.96%-357.89%82.49%
Upgrade
Free Cash Flow Per Share
-1.101.69-0.26-6.090.91
Upgrade
Levered Free Cash Flow
-194.52224.96-84.49-769.2181.57
Upgrade
Unlevered Free Cash Flow
-177.52242.88-76.21-767.4781.96
Upgrade
Change in Net Working Capital
1.78-15.1121.226.274.86
Upgrade
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.