Topaz Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	5,192	4,241	4,274	2,805	3,047	2,487
Market Cap Growth	45.59%	-0.77%	52.36%	-7.94%	22.52%	62.63%
Enterprise Value	5,731	4,811	4,814	3,193	3,512	2,764
Last Close Price	33.26	27.54	27.85	19.38	21.13	17.85
PE Ratio	38.55	33.18	38.68	58.73	30.62	81.14
Forward PE	28.24	56.67	66.31	38.00	27.32	46.57
PS Ratio	15.32	11.85	13.55	8.38	8.28	12.09
PB Ratio	3.45	2.79	2.70	2.26	2.24	1.88
P/TBV Ratio	3.42	2.80	2.59	2.27	2.22	1.68
P/FCF Ratio	26.60	23.82	-	11.40	-	-
P/OCF Ratio	16.67	13.74	15.47	9.33	9.59	15.07
EV/Sales Ratio	16.91	13.44	15.26	9.54	9.55	13.44
EV/EBITDA Ratio	16.91	14.44	16.42	10.10	9.99	14.31
EV/EBIT Ratio	28.17	24.29	28.55	32.30	24.71	73.35
EV/FCF Ratio	29.36	27.02	-	12.98	-	-
Debt / Equity Ratio	0.36	0.38	0.34	0.31	0.34	0.21
Debt / EBITDA Ratio	1.59	1.71	1.84	1.24	1.32	1.43
Debt / FCF Ratio	2.77	3.21	-	1.59	-	-
Net Debt / Equity Ratio	0.36	0.38	0.34	0.31	0.34	0.21
Net Debt / EBITDA Ratio	1.59	1.71	1.84	1.23	1.32	1.43
Net Debt / FCF Ratio	2.76	3.20	-3.34	1.58	-12.62	-0.37
Asset Turnover	0.16	0.16	0.16	0.19	0.21	0.16
Quick Ratio	2.45	10.30	4.29	7.17	13.81	10.18
Current Ratio	2.93	11.26	5.22	8.52	15.36	10.53
Return on Equity (ROE)	10.60%	8.30%	7.48%	3.66%	7.39%	2.37%
Return on Assets (ROA)	8.21%	6.71%	6.55%	3.92%	6.41%	2.32%
Return on Invested Capital (ROIC)	8.24%	6.72%	6.58%	3.94%	6.43%	2.53%
Return on Capital Employed (ROCE)	10.11%	8.95%	8.76%	5.70%	8.27%	2.88%
Earnings Yield	2.60%	3.01%	2.59%	1.70%	3.27%	1.23%
FCF Yield	3.76%	4.20%	-	8.77%	-	-
Dividend Yield	4.08%	4.90%	4.68%	6.30%	5.22%	4.92%
Payout Ratio	157.47%	161.32%	180.93%	370.07%	158.31%	394.50%
Buyback Yield / Dilution	-3.50%	-4.96%	-1.21%	-1.44%	-15.23%	-37.34%
Total Shareholder Return	0.58%	-0.05%	3.47%	4.85%	-10.01%	-32.42%

Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.