Trisura Group Ltd. (TSX:TSU)
Canada flag Canada · Delayed Price · Currency is CAD
29.46
-0.12 (-0.41%)
Nov 9, 2026, 4:00 PM EST

Trisura Group Financials Overview

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,2783,2003,1972,8032,056348.6
Revenue Growth
2.78%0.11%14.03%36.34%489.82%57.92%
Operating Income
194.55200.4151.6598.2341.2480.81
Net Income
143.99142.25118.9266.9427.862.56
Earnings Per Share
2.982.932.451.420.631.49
EPS Growth
16.40%19.59%72.54%125.40%-57.72%81.71%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Trisura Specialty
574.8558.14482.63853.86651.93239.88
Corporate and Other
88.8178.6867.053.265.524.98
Trisura US Programs
220.63207.96200.941,9821,400105.02
Unallocated Expense from Reinsurance Contracts
2,3872,3352,431---
Unallocated Net Insurance Revenue from Exited Lines
-0.156.838.52---
Unallocated Net Insurance Revenue from Non-Recurring Items
---5---
Total
3,2683,1873,1852,8392,057349.88

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
294.93285.23269.77604.02406.37341.32
Total Debt
231.88157.03107.5784.786.7484.68
Net Cash (Debt)
63.06128.2162.19519.32319.63256.64
Net Cash Growth
-27.46%-20.96%-68.77%62.48%24.54%156.20%
Net Cash Per Share
1.302.643.3410.987.226.10

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
233.66382.8119.73257.91150.93306.85
Capital Expenditures
-3.65-4.47-3.4-0.28-0.88-3.26
Free Cash Flow
230.01378.32116.33257.64150.05303.59
Free Cash Flow Growth
-39.00%225.22%-54.85%71.70%-50.57%269.07%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
5.94%6.26%4.74%3.50%2.01%23.18%
Pretax Margin
5.78%5.91%4.96%3.23%1.93%23.08%
Profit Margin
4.39%4.45%3.72%2.39%1.35%17.95%
FCF Margin
7.02%11.82%3.64%9.19%7.30%87.09%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.8914.2915.6024.0974.5731.35
Forward PE
9.1413.6713.4814.1623.2928.10
P/FCF Ratio
6.025.3715.956.2613.816.46
PS Ratio
0.420.640.580.571.015.63