Trisura Group Ltd. (TSX:TSU)
Canada flag Canada · Delayed Price · Currency is CAD
40.47
-0.16 (-0.39%)
Aug 20, 2026, 4:00 PM EST

Trisura Group Financials Overview

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,2443,2003,1972,8032,056348.6
Revenue Growth
0.73%0.11%14.03%36.34%489.82%57.92%
Operating Income
208.96200.4151.6598.2341.2480.81
Net Income
156.36142.25118.9266.9427.862.56
Earnings Per Share
3.232.932.451.420.631.49
EPS Growth
29.18%19.59%72.54%125.40%-57.72%81.71%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Trisura US Programs
221.88207.96200.941,9821,400105.02
Trisura Specialty
567.74558.14482.63853.86651.93239.88
Corporate and Other
85.0978.6867.053.265.524.98
Unallocated Expense from Reinsurance Contracts
2,3512,3352,431---
Unallocated Net Insurance Revenue from Exited Lines
-0.086.838.52---
Unallocated Net Insurance Revenue from Non-Recurring Items
---5---
Total
3,2253,1873,1852,8392,057349.88

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
286.9285.23269.77604.02406.37341.32
Total Debt
222.27157.03107.5784.786.7484.68
Net Cash (Debt)
64.63128.2162.19519.32319.63256.64
Net Cash Growth
-27.95%-20.96%-68.77%62.48%24.54%156.20%
Net Cash Per Share
1.332.643.3410.987.226.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
298.54382.8119.73257.91150.93306.85
Capital Expenditures
-4.56-4.47-3.4-0.28-0.88-3.26
Free Cash Flow
293.98378.32116.33257.64150.05303.59
Free Cash Flow Growth
-6.58%225.22%-54.85%71.70%-50.57%269.07%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
6.44%6.26%4.74%3.50%2.01%23.18%
Pretax Margin
6.36%5.91%4.96%3.23%1.93%23.08%
Profit Margin
4.82%4.45%3.72%2.39%1.35%17.95%
FCF Margin
9.06%11.82%3.64%9.19%7.30%87.09%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.5314.2915.6024.0974.5731.35
Forward PE
12.6213.6713.4814.1623.2928.10
P/FCF Ratio
6.505.3715.956.2613.816.46
PS Ratio
0.590.640.580.571.015.63