TVA Group Inc. (TSX:TVA.B)
2.450
-0.080 (-3.16%)
Aug 25, 2026, 3:54 PM EST
TVA Group Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 19.32 | 13.28 | - | - | - | 5.18 |
Cash & Short-Term Investments | 19.32 | 13.28 | - | - | - | 5.18 |
Cash Growth | - | - | - | - | - | 82.56% |
Accounts Receivable | 133.84 | 130.14 | 108.45 | 123.08 | 129.18 | 170.03 |
Other Receivables | 5.67 | 28.57 | 37.37 | 43.72 | 54.52 | 46.54 |
Receivables | 139.51 | 158.71 | 145.82 | 166.8 | 183.7 | 216.57 |
Inventory | - | - | - | - | 0.63 | 0.59 |
Prepaid Expenses | 5.09 | 1.68 | 2.29 | 3.41 | 4.4 | 3.87 |
Other Current Assets | 87.67 | 118.23 | 101.2 | 140.7 | 134.41 | 107.94 |
Total Current Assets | 251.58 | 291.9 | 249.31 | 310.91 | 323.13 | 334.15 |
Property, Plant & Equipment | 133.42 | 138.45 | 154.92 | 148.68 | 165.38 | 169.37 |
Long-Term Investments | 13.09 | 12.88 | 12.72 | 12.24 | 12.02 | 12.12 |
Goodwill | 9.1 | 9.1 | 9.1 | 16.88 | 21.7 | 21.7 |
Other Intangible Assets | 57.44 | 58.45 | 91.45 | 89.43 | 102.9 | 93.1 |
Long-Term Deferred Tax Assets | 8.92 | 9.38 | 6.58 | 8.5 | 5.83 | 9.35 |
Other Long-Term Assets | 48.48 | 48.89 | 50.55 | 39.87 | 45.11 | 21.31 |
Total Assets | 522.02 | 569.04 | 574.63 | 626.51 | 676.07 | 661.09 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 100.55 | 137.89 | 122.59 | 91.58 | 93.22 | 114.64 |
Accrued Expenses | - | 13.87 | 15.37 | 24.27 | 19.76 | 22.84 |
Short-Term Debt | - | - | 3.67 | 0.18 | 1.11 | - |
Current Portion of Long-Term Debt | - | - | 33.98 | - | 8.96 | 11.98 |
Current Portion of Leases | 1.88 | 1.96 | 2.52 | 1.88 | 2.32 | 2.5 |
Current Income Taxes Payable | 1.04 | 1.69 | 0.65 | 1.62 | 0.56 | 1.62 |
Current Unearned Revenue | 5.27 | 8.03 | 8.14 | 8.44 | 11.03 | 9.96 |
Other Current Liabilities | 32.14 | 33.98 | 36.33 | 56.62 | 125.59 | 95.06 |
Total Current Liabilities | 140.88 | 197.43 | 223.24 | 184.59 | 262.55 | 258.6 |
Long-Term Debt | - | - | - | 83.88 | - | - |
Long-Term Leases | 4.98 | 5.27 | 6.18 | 5.78 | 6.45 | 7.86 |
Long-Term Unearned Revenue | - | - | - | - | - | 0.29 |
Pension & Post-Retirement Benefits | - | - | - | - | - | 0.47 |
Long-Term Deferred Tax Liabilities | 8.42 | 6.34 | 1.03 | 0.02 | 8.3 | 6.37 |
Other Long-Term Liabilities | 6.51 | 7.7 | 6.9 | 4.9 | 5.4 | 7.04 |
Total Liabilities | 160.79 | 216.73 | 237.35 | 279.16 | 282.69 | 280.63 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 207.28 | 207.28 | 207.28 | 207.28 | 207.28 | 207.28 |
Additional Paid-In Capital | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
Retained Earnings | 86.28 | 77.36 | 62.58 | 81.92 | 129.81 | 138.68 |
Comprehensive Income & Other | 67.09 | 67.09 | 66.84 | 57.57 | 55.71 | 32.71 |
Total Common Equity | 361.23 | 352.31 | 337.27 | 347.35 | 393.38 | 379.25 |
Minority Interest | - | - | - | - | - | 1.21 |
Shareholders' Equity | 361.23 | 352.31 | 337.27 | 347.35 | 393.38 | 380.46 |
Total Liabilities & Equity | 522.02 | 569.04 | 574.63 | 626.51 | 676.07 | 661.09 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 6.87 | 7.23 | 46.34 | 91.71 | 18.84 | 22.34 |
Net Cash (Debt) | 12.45 | 6.05 | -46.34 | -91.71 | -18.84 | -17.16 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | 0.29 | 0.14 | -1.07 | -2.12 | -0.44 | -0.40 |
Filing Date Shares Outstanding | 43.21 | 43.21 | 43.21 | 43.21 | 43.21 | 43.21 |
Total Common Shares Outstanding | 43.21 | 43.21 | 43.21 | 43.21 | 43.21 | 43.21 |
Working Capital | 110.7 | 94.47 | 26.06 | 126.32 | 60.59 | 75.55 |
Book Value Per Share | 8.36 | 8.15 | 7.81 | 8.04 | 9.10 | 8.78 |
Tangible Book Value | 294.69 | 284.76 | 236.72 | 241.03 | 268.78 | 264.46 |
Tangible Book Value Per Share | 6.82 | 6.59 | 5.48 | 5.58 | 6.22 | 6.12 |
Land | - | 205.28 | 209.16 | 205.83 | 204.84 | 204.49 |
Machinery | - | 203.31 | 259.22 | 250.57 | 285.48 | 292.19 |
Construction In Progress | - | 12.08 | 24.55 | 14.08 | 12.75 | 9.08 |