Tidewater Midstream and Infrastructure Ltd. (TSX: TWM)
Canada
· Delayed Price · Currency is CAD 0.560
-0.020 (-3.45%)
Jul 19, 2024, 3:58 PM EDT
TWM Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
| Revenue | 2,033 | 2,208 | 2,875 | 1,698 | 979.41 | 692.27 | Upgrade
|
| Revenue Growth (YoY) | -28.18% | -23.19% | 69.29% | 73.41% | 41.48% | 113.47% | Upgrade
|
| Cost of Revenue | 1,876 | 2,052 | 2,644 | 1,531 | 819.66 | 604.13 | Upgrade
|
| Gross Profit | 157.6 | 156.4 | 231.4 | 167.2 | 159.75 | 88.14 | Upgrade
|
| Selling, General & Admin | 60.4 | 65.2 | 50.4 | 33 | 25.72 | 22.73 | Upgrade
|
| Depreciation & Amortization | 98.1 | 96.8 | 84.4 | 81.8 | 85.64 | 60.26 | Upgrade
|
| Other Operating Expenses | 24.7 | 39.2 | -74.9 | -82.8 | 14.68 | -16.29 | Upgrade
|
| Operating Expenses | 183.2 | 201.2 | 59.9 | 32 | 126.04 | 66.71 | Upgrade
|
| Operating Income | -25.6 | -44.8 | 171.5 | 135.2 | 33.71 | 21.43 | Upgrade
|
| Interest Expense | -92.4 | -95.2 | -65.7 | -69.2 | -67.54 | -25.02 | Upgrade
|
| Net Interest Expenses | -92.4 | -95.2 | -65.7 | -69.2 | -67.54 | -25.02 | Upgrade
|
| Income (Loss) On Equity Investments | 6.8 | 5.3 | -11.6 | 1.3 | -0.14 | 0.75 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.4 | -1.2 | -0.6 | 1 | 1.26 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.4 | -13.4 | -6.7 | -0.2 | -1.83 | 0.25 | Upgrade
|
| EBT Excluding Unusual Items | -126 | -149.3 | 86.9 | 68.1 | -34.54 | -2.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | 112.8 | 110.8 | -5.4 | 26.1 | -10.85 | 2.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.9 | 5.9 | - | - | - | - | Upgrade
|
| Asset Writedown | -417.6 | -417.6 | -55 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -16.96 | Upgrade
|
| Pretax Income | -419.9 | -450.2 | 26.5 | 94.2 | -45.39 | -16.91 | Upgrade
|
| Income Tax Expense | -42 | -51 | 7.6 | 20.3 | -10.21 | -8.66 | Upgrade
|
| Earnings From Continuing Operations | -377.9 | -399.2 | 18.9 | 73.9 | -35.18 | -8.25 | Upgrade
|
| Minority Interest in Earnings | 5.5 | 13.3 | -10.4 | -2.4 | 1.41 | 1.51 | Upgrade
|
| Net Income | -372.4 | -385.9 | 8.5 | 71.5 | -33.77 | -6.75 | Upgrade
|
| Net Income to Common | -372.4 | -385.9 | 8.5 | 71.5 | -33.77 | -6.75 | Upgrade
|
| Net Income Growth | - | - | -88.11% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 426 | 425 | 372 | 340 | 338 | 333 | Upgrade
|
| Shares Outstanding (Diluted) | 426 | 425 | 380 | 412 | 350 | 343 | Upgrade
|
| Shares Change (YoY) | 8.53% | 11.83% | -7.63% | 17.54% | 2.18% | 0.85% | Upgrade
|
| EPS (Basic) | -0.87 | -0.91 | 0.02 | 0.21 | -0.10 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.88 | -0.91 | 0.02 | 0.18 | -0.10 | -0.02 | Upgrade
|
| EPS Growth | - | - | -88.96% | - | - | - | Upgrade
|
| Free Cash Flow | -123.5 | -155.1 | -106.4 | 9.9 | 134.61 | -389.76 | Upgrade
|
| Free Cash Flow Per Share | -0.29 | -0.36 | -0.28 | 0.02 | 0.38 | -1.14 | Upgrade
|
| Dividend Per Share | 0.020 | 0.030 | 0.040 | 0.040 | 0.040 | 0.040 | Upgrade
|
| Dividend Growth | -50.00% | -25.00% | 0% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 7.75% | 7.08% | 8.05% | 9.84% | 16.31% | 12.73% | Upgrade
|
| Operating Margin | -1.26% | -2.03% | 5.96% | 7.96% | 3.44% | 3.10% | Upgrade
|
| Profit Margin | -18.32% | -17.47% | 0.30% | 4.21% | -3.45% | -0.97% | Upgrade
|
| Free Cash Flow Margin | -6.07% | -7.02% | -3.70% | 0.58% | 13.74% | -56.30% | Upgrade
|
| EBITDA | 44.8 | 23.3 | 225.4 | 183.6 | 83.05 | 66.57 | Upgrade
|
| EBITDA Margin | 2.20% | 1.06% | 7.84% | 10.81% | 8.48% | 9.62% | Upgrade
|
| D&A For EBITDA | 70.4 | 68.1 | 53.9 | 48.4 | 49.34 | 45.14 | Upgrade
|
| EBIT | -25.6 | -44.8 | 171.5 | 135.2 | 33.71 | 21.43 | Upgrade
|
| EBIT Margin | -1.26% | -2.03% | 5.96% | 7.96% | 3.44% | 3.10% | Upgrade
|
| Effective Tax Rate | - | - | 28.68% | 21.55% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template.