Tidewater Midstream and Infrastructure Ltd. (TSX:TWM)
Canada flag Canada · Delayed Price · Currency is CAD
5.05
+0.22 (4.55%)
Dec 4, 2025, 3:49 PM EST

TSX:TWM Statistics

Total Valuation

TSX:TWM has a market cap or net worth of CAD 104.31 million. The enterprise value is 725.31 million.

Market Cap104.31M
Enterprise Value 725.31M

Important Dates

The last earnings date was Thursday, November 13, 2025.

Earnings Date Nov 13, 2025
Ex-Dividend Date n/a

Share Statistics

TSX:TWM has 21.60 million shares outstanding. The number of shares has increased by 0.40% in one year.

Current Share Class 21.60M
Shares Outstanding 21.60M
Shares Change (YoY) +0.40%
Shares Change (QoQ) +0.16%
Owned by Insiders (%) 12.94%
Owned by Institutions (%) 13.96%
Float 11.82M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.08
PB Ratio 0.42
P/TBV Ratio 0.49
P/FCF Ratio 5.40
P/OCF Ratio 2.25
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.25, with an EV/FCF ratio of 37.58.

EV / Earnings -8.48
EV / Sales 0.53
EV / EBITDA 14.25
EV / EBIT n/a
EV / FCF 37.58

Financial Position

The company has a current ratio of 0.65, with a Debt / Equity ratio of 2.32.

Current Ratio 0.65
Quick Ratio 0.30
Debt / Equity 2.32
Debt / EBITDA 16.17
Debt / FCF 30.24
Interest Coverage -0.70

Financial Efficiency

Return on equity (ROE) is -27.83% and return on invested capital (ROIC) is -3.15%.

Return on Equity (ROE) -27.83%
Return on Assets (ROA) -2.29%
Return on Invested Capital (ROIC) -3.15%
Return on Capital Employed (ROCE) -5.92%
Revenue Per Employee 3.80M
Profits Per Employee -237,500
Employee Count360
Asset Turnover 1.14
Inventory Turnover 10.78

Taxes

Income Tax -1.60M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +78.89% in the last 52 weeks. The beta is 0.42, so TSX:TWM's price volatility has been lower than the market average.

Beta (5Y) 0.42
52-Week Price Change +78.89%
50-Day Moving Average 5.67
200-Day Moving Average 4.84
Relative Strength Index (RSI) 33.34
Average Volume (20 Days) 30,596

Short Selling Information

The latest short interest is 1.55 million, so 0.36% of the outstanding shares have been sold short.

Short Interest 1.55M
Short Previous Month 1.55M
Short % of Shares Out 0.36%
Short % of Float 0.49%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSX:TWM had revenue of CAD 1.37 billion and -85.50 million in losses. Loss per share was -3.97.

Revenue1.37B
Gross Profit 60.00M
Operating Income -43.80M
Pretax Income -83.80M
Net Income -85.50M
EBITDA 6.90M
EBIT -43.80M
Loss Per Share -3.97
Full Income Statement

Balance Sheet

The company has 2.10 million in cash and 583.60 million in debt, giving a net cash position of -581.50 million or -26.93 per share.

Cash & Cash Equivalents 2.10M
Total Debt 583.60M
Net Cash -581.50M
Net Cash Per Share -26.93
Equity (Book Value) 251.10M
Book Value Per Share 9.80
Working Capital -136.70M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 46.40 million and capital expenditures -27.10 million, giving a free cash flow of 19.30 million.

Operating Cash Flow 46.40M
Capital Expenditures -27.10M
Free Cash Flow 19.30M
FCF Per Share 0.89
Full Cash Flow Statement

Margins

Gross margin is 4.39%, with operating and profit margins of -3.21% and -6.26%.

Gross Margin 4.39%
Operating Margin -3.21%
Pretax Margin -6.13%
Profit Margin -6.26%
EBITDA Margin 0.50%
EBIT Margin -3.21%
FCF Margin 1.41%

Dividends & Yields

TSX:TWM does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.40%
Shareholder Yield -0.40%
Earnings Yield -81.97%
FCF Yield 18.50%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 2, 2025. It was a reverse split with a ratio of 0.05.

Last Split Date Sep 2, 2025
Split Type Reverse
Split Ratio 0.05

Scores

TSX:TWM has an Altman Z-Score of 0.55 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.55
Piotroski F-Score 4