Uranium Royalty Income Statement

Financials in millions CAD. Fiscal year is May - April.

Millions CAD. Fiscal year is May - Apr.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Revenue	54.6	15.6	42.71	13.85	-	-
Revenue Growth (YoY)	136.01%	-63.48%	208.26%	-	-	-
Cost of Revenue	43.73	11.99	27.95	11.04	-	-
Gross Profit	10.87	3.6	14.76	2.82	-	-
Selling, General & Admin	7.39	7.06	6.18	5.18	2.38	1.18
Operating Expenses	8.51	7.91	6.92	6.11	3.65	1.18
Operating Income	2.36	-4.31	7.83	-3.29	-3.65	-1.18
Interest Expense	-0.02	-0.02	-0.01	-1.64	-0.72	-
Interest & Investment Income	1.32	0.8	0.89	0.07	0.04	0.06
Currency Exchange Gain (Loss)	-1.49	-0.87	-0.2	-0.65	-0.27	-0.44
Other Non Operating Income (Expenses)	-0.8	-0.92	-0.76	-0.35	-1.97	-0.29
EBT Excluding Unusual Items	1.39	-5.31	7.76	-5.86	-6.58	-1.86
Gain (Loss) on Sale of Investments	2.35	-	-	-	0.13	-
Pretax Income	3.74	-5.31	7.76	-5.86	-6.45	-1.86
Income Tax Expense	-0.65	0.35	-2.02	-0.02	-2.19	-0.48
Net Income	4.38	-5.65	9.78	-5.84	-4.26	-1.38
Net Income to Common	4.38	-5.65	9.78	-5.84	-4.26	-1.38
Shares Outstanding (Basic)	136	127	109	98	88	72
Shares Outstanding (Diluted)	136	127	115	98	88	72
Shares Change (YoY)	8.89%	9.94%	17.75%	10.97%	22.54%	32.61%
EPS (Basic)	0.03	-0.04	0.09	-0.06	-0.05	-0.02
EPS (Diluted)	0.03	-0.04	0.08	-0.06	-0.05	-0.02
Gross Margin	19.91%	23.10%	34.55%	20.35%	-	-
Operating Margin	4.33%	-27.62%	18.34%	-23.75%	-	-
Profit Margin	8.03%	-36.25%	22.90%	-42.18%	-	-
EBITDA	2.49	-4.24	-	-	-3.65	-
EBITDA Margin	4.57%	-27.21%	-	-	-	-
D&A For EBITDA	0.13	0.07	-	-	0	-
EBIT	2.36	-4.31	7.83	-3.29	-3.65	-1.18
EBIT Margin	4.33%	-27.62%	18.34%	-23.75%	-	-