Ur-Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	31.14	27.21	33.71	17.68	0.02	0.02
Revenue Growth (YoY)	-7.62%	-19.28%	90.66%	92947.37%	18.75%	-99.81%
Cost of Revenue	81.65	81.56	84.19	39.76	11.55	8.92
Gross Profit	-50.51	-54.36	-50.48	-22.08	-11.53	-8.91
Selling, General & Admin	17.22	8.88	8.04	6.15	6.04	5.33
Other Operating Expenses	1.25	1.25	0.76	0.5	0.46	0.49
Operating Expenses	23.36	15.02	12.61	8.76	8.27	7.85
Operating Income	-73.88	-69.38	-63.09	-30.84	-19.79	-16.76
Interest Expense	-4.63	-1.95	-0.34	-	-0.46	-0.73
Interest & Investment Income	2.31	2.41	3.68	1.47	-	-
Currency Exchange Gain (Loss)	-0.67	-0.03	0.08	0.33	0.03	-0.36
Other Non Operating Income (Expenses)	-15.91	-5.95	6.48	-1.61	3.09	-6
EBT Excluding Unusual Items	-92.78	-74.9	-53.19	-30.66	-17.14	-23.84
Other Unusual Items	-	-	-	-	-	0.9
Pretax Income	-92.78	-74.9	-53.19	-30.66	-17.14	-22.94
Net Income	-92.78	-74.9	-53.19	-30.66	-17.14	-22.94
Net Income to Common	-92.78	-74.9	-53.19	-30.66	-17.14	-22.94
Shares Outstanding (Basic)	374	368	318	260	220	196
Shares Outstanding (Diluted)	374	368	318	260	220	196
Shares Change (YoY)	10.38%	15.97%	22.16%	17.94%	12.68%	19.14%
EPS (Basic)	-0.25	-0.20	-0.17	-0.12	-0.08	-0.12
EPS (Diluted)	-0.25	-0.20	-0.17	-0.12	-0.08	-0.12
Free Cash Flow	-94.51	-66.75	-80.96	-19.02	-18.8	-12.89
Free Cash Flow Per Share	-0.25	-0.18	-0.26	-0.07	-0.09	-0.07
Gross Margin	-162.23%	-199.79%	-149.77%	-124.91%	-	-
Operating Margin	-237.26%	-255.01%	-187.17%	-174.46%	-104178.95%	-104731.25%
Profit Margin	-297.95%	-275.29%	-157.80%	-173.40%	-90210.53%	-143362.50%
Free Cash Flow Margin	-303.53%	-245.33%	-240.21%	-107.59%	-98947.37%	-80550.00%
EBITDA	-65.88	-62.45	-59.21	-27.36	-16.32	-12.44
EBITDA Margin	-211.56%	-229.52%	-175.66%	-154.78%	-	-
D&A For EBITDA	8	6.94	3.88	3.48	3.48	4.32
EBIT	-73.88	-69.38	-63.09	-30.84	-19.79	-16.76
EBIT Margin	-237.26%	-255.01%	-187.17%	-174.46%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.