Americas Gold and Silver Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	104.87	100.19	95.16	85.02	45.05	27.88
Revenue Growth (YoY)	-1.97%	5.28%	11.93%	88.71%	61.57%	-52.26%
Cost of Revenue	87.14	86.86	84.5	76.59	97.53	37.19
Gross Profit	17.73	13.33	10.66	8.42	-52.48	-9.3
Selling, General & Admin	22.38	8.9	8.61	9.38	10.27	9.13
Other Operating Expenses	0.62	0.62	0.59	0.43	0.2	0.17
Operating Expenses	51.21	39.57	33.47	34.93	30.14	21.91
Operating Income	-33.48	-26.24	-22.81	-26.51	-82.62	-31.22
Interest Expense	-2.91	-7.38	-8.19	-1.8	-4.87	-0.25
Currency Exchange Gain (Loss)	-2.56	-3.5	0.4	-3.56	0.39	0.55
Other Non Operating Income (Expenses)	-23.33	-11.1	-4.04	-0.44	-19.11	-0.16
EBT Excluding Unusual Items	-62.28	-48.23	-34.64	-32.31	-106.21	-31.08
Merger & Restructuring Charges	-	-	-	-	-	-0.02
Gain (Loss) on Sale of Assets	0.99	0.02	0.4	-	-	0.04
Asset Writedown	-	-	-6	-13.44	-55.98	-
Other Unusual Items	-	-	-	4.28	-	-
Pretax Income	-61.29	-48.21	-40.23	-41.47	-162.19	-31.07
Income Tax Expense	1.01	0.68	-2.06	3.72	-1.61	-1
Earnings From Continuing Operations	-62.3	-48.89	-38.17	-45.19	-160.58	-30.07
Minority Interest in Earnings	1	3.94	3.22	2.08	2.9	4.91
Net Income	-61.3	-44.95	-34.96	-43.1	-157.67	-25.15
Net Income to Common	-61.3	-44.95	-34.96	-43.1	-157.67	-25.15
Shares Outstanding (Basic)	228	106	85	74	57	42
Shares Outstanding (Diluted)	228	106	85	74	57	42
Shares Change (YoY)	138.79%	24.55%	15.34%	29.97%	36.51%	45.53%
EPS (Basic)	-0.27	-0.42	-0.41	-0.58	-2.78	-0.60
EPS (Diluted)	-0.27	-0.42	-0.41	-0.58	-2.78	-0.60
Free Cash Flow	-52.05	-21.92	-20.95	-20.78	-65.02	-89.42
Free Cash Flow Per Share	-0.23	-0.21	-0.25	-0.28	-1.15	-2.15
Gross Margin	16.91%	13.31%	11.20%	9.91%	-116.48%	-33.36%
Operating Margin	-31.92%	-26.19%	-23.97%	-31.18%	-183.38%	-111.95%
Profit Margin	-58.46%	-44.86%	-36.74%	-50.70%	-349.99%	-90.21%
Free Cash Flow Margin	-49.64%	-21.88%	-22.02%	-24.44%	-144.33%	-320.70%
EBITDA	-14.48	-2.81	-2.56	-6.05	-68.04	-23.37
EBITDA Margin	-13.81%	-2.81%	-2.69%	-7.11%	-151.03%	-83.80%
D&A For EBITDA	19	23.43	20.25	20.46	14.58	7.85
EBIT	-33.48	-26.24	-22.81	-26.51	-82.62	-31.22
EBIT Margin	-31.92%	-26.19%	-23.97%	-31.18%	-183.38%	-111.95%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.