Americas Gold and Silver Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	162.19	117.93	100.19	95.16	85.02	45.05
Revenue Growth (YoY)	57.64%	17.71%	5.28%	11.93%	88.71%	61.57%
Cost of Revenue	91.27	87.32	86.86	84.5	76.59	97.53
Gross Profit	70.92	30.61	13.33	10.66	8.42	-52.48
Selling, General & Admin	29.08	28.6	8.9	8.61	9.38	10.27
Other Operating Expenses	0.61	0.63	0.62	0.59	0.43	0.2
Operating Expenses	58.59	56.53	39.57	33.47	34.93	30.14
Operating Income	12.33	-25.91	-26.24	-22.81	-26.51	-82.62
Interest Expense	-5.42	-5.32	-7.38	-8.19	-1.8	-4.87
Currency Exchange Gain (Loss)	-2.03	-1.77	-3.5	0.4	-3.56	0.39
Other Non Operating Income (Expenses)	-40.84	-40.38	-11.22	-4.04	-0.44	-19.11
EBT Excluding Unusual Items	-35.95	-73.39	-48.34	-34.64	-32.31	-106.21
Gain (Loss) on Sale of Assets	-0.04	0.97	0.02	0.4	-	-
Asset Writedown	-10.4	-10.4	-	-6	-13.44	-55.98
Other Unusual Items	-	-	-	-	4.28	-
Pretax Income	-46.39	-82.82	-48.33	-40.23	-41.47	-162.19
Income Tax Expense	11.39	4.62	0.68	-2.06	3.72	-1.61
Earnings From Continuing Operations	-57.79	-87.45	-49	-38.17	-45.19	-160.58
Minority Interest in Earnings	-	-	3.94	3.22	2.08	2.9
Net Income	-57.79	-87.45	-45.07	-34.96	-43.1	-157.67
Net Income to Common	-57.79	-87.45	-45.07	-34.96	-43.1	-157.67
Shares Outstanding (Basic)	286	267	106	85	74	57
Shares Outstanding (Diluted)	286	267	106	85	74	57
Shares Change (YoY)	96.51%	152.28%	24.55%	15.34%	29.97%	36.51%
EPS (Basic)	-0.20	-0.33	-0.43	-0.41	-0.58	-2.78
EPS (Diluted)	-0.20	-0.33	-0.43	-0.41	-0.58	-2.78
Free Cash Flow	-59.48	-73.19	-21.92	-20.95	-20.78	-65.02
Free Cash Flow Per Share	-0.21	-0.27	-0.21	-0.25	-0.28	-1.15
Gross Margin	43.73%	25.96%	13.31%	11.20%	9.91%	-116.48%
Operating Margin	7.60%	-21.97%	-26.19%	-23.97%	-31.18%	-183.38%
Profit Margin	-35.63%	-74.15%	-44.98%	-36.74%	-50.70%	-349.99%
Free Cash Flow Margin	-36.68%	-62.06%	-21.88%	-22.02%	-24.44%	-144.33%
EBITDA	32.83	-6.3	-2.81	-2.56	-6.05	-68.04
EBITDA Margin	20.24%	-5.34%	-2.81%	-2.69%	-7.11%	-151.03%
D&A For EBITDA	20.49	19.61	23.43	20.25	20.46	14.58
EBIT	12.33	-25.91	-26.24	-22.81	-26.51	-82.62
EBIT Margin	7.60%	-21.97%	-26.19%	-23.97%	-31.18%	-183.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.