Vecima Networks Inc. (TSX: VCM)
Canada
· Delayed Price · Currency is CAD 17.49
+0.19 (1.10%)
Nov 21, 2024, 10:37 AM EST
Vecima Networks Income Statement
Financials in millions CAD. Fiscal year is July - June.
Millions CAD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 311.47 | 291.05 | 303.44 | 186.81 | 124.18 | 94.88 | Upgrade
|
| Revenue Growth (YoY) | 6.86% | -4.08% | 62.43% | 50.44% | 30.88% | 11.58% | Upgrade
|
| Cost of Revenue | 170.66 | 154.38 | 161.47 | 96.85 | 67.54 | 43.61 | Upgrade
|
| Gross Profit | 140.82 | 136.67 | 141.97 | 89.96 | 56.64 | 51.28 | Upgrade
|
| Selling, General & Admin | 60.36 | 60.07 | 57.12 | 42.09 | 31.1 | 29.17 | Upgrade
|
| Research & Development | 45.76 | 44.17 | 45.95 | 36.55 | 26.25 | 21.6 | Upgrade
|
| Other Operating Expenses | 1.12 | 1 | 0.03 | 0.79 | 0.01 | -0.02 | Upgrade
|
| Operating Expenses | 108.56 | 106.26 | 105.61 | 80.32 | 58.78 | 50.8 | Upgrade
|
| Operating Income | 32.26 | 30.4 | 36.37 | 9.65 | -2.13 | 0.47 | Upgrade
|
| Interest Expense | -8.27 | -6.59 | -2.39 | -0.3 | -0.22 | -0.29 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.02 | 0.03 | 0.16 | 0.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.84 | -1.94 | 2.68 | 1.88 | -2.97 | 1.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.54 | -0.54 | -0 | 0 | 0.13 | 0.2 | Upgrade
|
| EBT Excluding Unusual Items | 22.62 | 21.34 | 36.68 | 11.26 | -5.04 | 2.44 | Upgrade
|
| Merger & Restructuring Charges | -2.53 | -2.53 | -1.24 | - | -0.55 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.36 | 2.36 | -0.07 | -0.21 | 0.3 | 0.46 | Upgrade
|
| Other Unusual Items | -0.63 | -0.63 | -1.77 | - | 1.22 | - | Upgrade
|
| Pretax Income | 21.81 | 20.53 | 33.6 | 11.05 | -4.07 | 2.89 | Upgrade
|
| Income Tax Expense | 2.02 | 1.14 | 6.39 | 2.36 | -1.89 | 0.39 | Upgrade
|
| Earnings From Continuing Operations | 19.79 | 19.39 | 27.21 | 8.69 | -2.19 | 2.5 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 1.85 | -0.7 | Upgrade
|
| Net Income | 19.79 | 19.39 | 27.21 | 8.69 | -0.33 | 1.81 | Upgrade
|
| Net Income to Common | 19.79 | 19.39 | 27.21 | 8.69 | -0.33 | 1.81 | Upgrade
|
| Net Income Growth | 1.78% | -28.74% | 213.18% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 23 | 23 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 23 | 23 | 22 | Upgrade
|
| Shares Change (YoY) | 1.30% | 2.51% | 2.69% | 1.61% | 1.35% | 0.37% | Upgrade
|
| EPS (Basic) | 0.81 | 0.80 | 1.15 | 0.38 | -0.01 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.81 | 0.80 | 1.15 | 0.38 | -0.02 | 0.08 | Upgrade
|
| EPS Growth | 0.53% | -30.49% | 204.82% | - | - | - | Upgrade
|
| Free Cash Flow | 15.99 | 0.2 | -13.9 | -2.36 | 17.89 | 7.74 | Upgrade
|
| Free Cash Flow Per Share | 0.66 | 0.01 | -0.59 | -0.10 | 0.79 | 0.34 | Upgrade
|
| Dividend Per Share | 0.220 | 0.220 | 0.220 | 0.220 | 0.220 | 0.220 | Upgrade
|
| Dividend Growth | 33.33% | 0% | 0% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 45.21% | 46.96% | 46.79% | 48.16% | 45.61% | 54.04% | Upgrade
|
| Operating Margin | 10.36% | 10.45% | 11.98% | 5.16% | -1.72% | 0.50% | Upgrade
|
| Profit Margin | 6.35% | 6.66% | 8.97% | 4.65% | -0.27% | 1.90% | Upgrade
|
| Free Cash Flow Margin | 5.13% | 0.07% | -4.58% | -1.26% | 14.41% | 8.16% | Upgrade
|
| EBITDA | 40.72 | 38.42 | 43.05 | 15.59 | 3.53 | 6.42 | Upgrade
|
| EBITDA Margin | 13.07% | 13.20% | 14.19% | 8.34% | 2.84% | 6.76% | Upgrade
|
| D&A For EBITDA | 8.46 | 8.02 | 6.68 | 5.94 | 5.67 | 5.94 | Upgrade
|
| EBIT | 32.26 | 30.4 | 36.37 | 9.65 | -2.13 | 0.47 | Upgrade
|
| EBIT Margin | 10.36% | 10.45% | 11.98% | 5.16% | -1.72% | 0.50% | Upgrade
|
| Effective Tax Rate | 9.26% | 5.57% | 19.01% | 21.35% | - | 13.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.