Vecima Networks Inc. (TSX:VCM)
13.01
+0.14 (1.09%)
Jun 10, 2026, 3:59 PM EST
Vecima Networks Income Statement
Financials in millions CAD. Fiscal year is July - June.
Millions CAD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 278.38 | 285.86 | 291.05 | 303.44 | 186.81 | 124.18 | |
Revenue Growth (YoY) | -8.60% | -1.78% | -4.08% | 62.43% | 50.44% | 30.88% |
Cost of Revenue | 281.92 | 176.44 | 149.43 | 161.47 | 96.85 | 67.54 |
Gross Profit | 112.45 | 109.42 | 141.62 | 141.97 | 89.96 | 56.64 |
Selling, General & Admin | 65.93 | 65.25 | 66.05 | 59.62 | 42.97 | 33.08 |
Research & Development | 50.15 | 46.4 | 44.17 | 45.95 | 36.55 | 26.25 |
Other Operating Expenses | 0.1 | 10.29 | 1.81 | 3.11 | 1 | -1.51 |
Total Operating Expenses | 116.17 | 121.94 | 112.03 | 108.68 | 80.53 | 57.81 |
Operating Income | -3.72 | -12.52 | 29.59 | 33.29 | 9.44 | -1.17 |
Interest Expense | -10.1 | -10 | -7.12 | -2.37 | -0.27 | 0.07 |
Other Non-Operating Income (Expense) | 1.22 | -2.03 | -1.94 | 2.68 | 1.88 | -2.97 |
Total Non-Operating Income (Expense) | -8.88 | -12.03 | -9.06 | 0.31 | 1.61 | -2.9 |
Pretax Income | -12.6 | -24.55 | 20.53 | 33.6 | 11.05 | -4.07 |
Provision for Income Taxes | -6.42 | -6.79 | 1.14 | 6.39 | 2.36 | -1.89 |
Net Income | -6.18 | -17.76 | 19.39 | 27.21 | 8.69 | -2.19 |
Earnings From Discontinued Operations | - | - | - | - | - | 1.85 |
Net Income to Common | -13.13 | -17.76 | 19.39 | 27.21 | 8.69 | -0.33 |
Net Income Growth | - | - | -28.74% | 213.18% | - | - |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 23 | 23 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 23 | 23 |
Shares Change (YoY) | -0.07% | -0.08% | 2.51% | 2.69% | 1.61% | 1.35% |
EPS (Basic) | -0.54 | -0.73 | 0.80 | 1.15 | 0.38 | -0.02 |
EPS (Diluted) | -0.54 | -0.73 | 0.80 | 1.15 | 0.38 | -0.02 |
EPS Growth | - | - | -30.44% | 202.63% | - | - |
Free Cash Flow | 48.48 | 51.77 | 0.05 | -14.02 | -2.54 | 17.67 |
Free Cash Flow Growth | -6.36% | 95764.82% | - | - | - | 101.76% |
Free Cash Flow Per Share | 1.99 | 2.13 | 0.00 | -0.59 | -0.11 | 0.78 |
Dividends Per Share | 0.220 | 0.220 | 0.220 | 0.220 | 0.220 | 0.220 |
Gross Margin | 40.39% | 38.28% | 48.66% | 46.79% | 48.16% | 45.61% |
Operating Margin | -1.34% | -4.38% | 10.17% | 10.97% | 5.05% | -0.94% |
Profit Margin | -2.22% | -6.21% | 6.66% | 8.97% | 4.65% | -1.76% |
FCF Margin | 17.41% | 18.11% | 0.02% | -4.62% | -1.36% | 14.23% |
EBITDA | 24.41 | 12.22 | 51.87 | 53.31 | 27.29 | 13.59 |
EBITDA Margin | 8.77% | 4.28% | 17.82% | 17.57% | 14.61% | 10.94% |
EBIT | -3.72 | -12.52 | 29.59 | 33.29 | 9.44 | -1.17 |
EBIT Margin | -1.34% | -4.38% | 10.17% | 10.97% | 5.05% | -0.94% |
Effective Tax Rate | 50.92% | 27.65% | 5.57% | 19.01% | 21.35% | 46.37% |