Vermilion Energy Inc. (TSX: VET)

Vermilion Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 21, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	2,229	2,605	3,912	2,581	901	3,309
Market Cap Growth	-36.21%	-33.41%	51.59%	186.50%	-72.78%	-24.54%
Enterprise Value	3,086	3,608	5,368	4,408	3,049	5,352
Last Close Price	14.36	15.58	22.85	14.99	5.36	18.90
PE Ratio	-	-	2.93	2.15	-	90.02
Forward PE	6.47	3.75	3.83	5.07	-	52.23
PS Ratio	1.27	1.42	1.23	1.36	0.89	2.17
PB Ratio	0.77	0.86	1.15	1.25	0.97	1.35
P/TBV Ratio	0.72	0.86	1.15	1.25	0.97	1.35
P/FCF Ratio	4.26	8.92	5.20	7.87	8.41	12.64
P/OCF Ratio	1.89	2.54	2.16	3.09	1.80	4.02
EV/Sales Ratio	1.70	1.97	1.69	2.33	3.01	3.51
EV/EBITDA Ratio	2.43	2.38	2.04	2.08	7.05	5.83
EV/EBIT Ratio	-	-	2.45	2.96	-	25.56
EV/FCF Ratio	5.89	12.35	7.14	13.44	28.45	20.44
Debt / Equity Ratio	0.36	0.32	0.34	0.84	2.20	0.83
Debt / EBITDA Ratio	0.82	0.64	0.44	0.82	4.70	2.23
Debt / FCF Ratio	2.00	3.31	1.53	5.26	18.98	7.80
Asset Turnover	0.27	0.28	0.49	0.38	0.20	0.25
Inventory Turnover	22.92	15.64	28.59	29.29	22.67	17.94
Quick Ratio	0.89	0.55	0.43	0.45	0.47	0.58
Current Ratio	1.25	1.18	0.80	0.63	0.60	0.84
Return on Equity (ROE)	-24.71%	-7.39%	48.03%	76.80%	-89.82%	1.24%
Return on Assets (ROA)	-5.63%	-2.72%	21.25%	18.57%	-2.30%	2.16%
Return on Capital (ROIC)	-8.49%	-4.20%	32.83%	27.55%	-3.08%	2.83%
Earnings Yield	-36.15%	-9.12%	33.57%	44.51%	-168.47%	0.99%
FCF Yield	23.50%	11.21%	19.23%	12.71%	11.89%	7.91%
Dividend Yield	3.34%	2.57%	1.23%	-	10.74%	14.60%
Payout Ratio	0.00%	-	2.49%	-	-	1193.78%
Buyback Yield / Dilution	4.27%	2.79%	-2.22%	-4.34%	-1.16%	-9.67%
Total Shareholder Return	7.61%	5.36%	-1.00%	-4.34%	9.57%	4.93%

Source: S&P Capital IQ. Standard template. Financial Sources.