Vermilion Energy Inc. (TSX:VET)
Canada · Delayed Price · Currency is CAD 14.78
+0.07 (0.48%)
Nov 6, 2026, 4:00 PM EST
Vermilion Energy Ratios and Metrics
Market cap in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,238 | 1,751 | 2,100 | 2,605 | 3,912 | 2,581 | |
Market Cap Growth | 41.03% | -16.62% | -19.39% | -33.41% | 51.59% | 186.50% |
Enterprise Value | 3,427 | 3,030 | 2,957 | 3,608 | 5,368 | 4,408 |
Last Close Price | 14.78 | 11.14 | 12.61 | 14.39 | 21.10 | 13.84 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | 2.98 | 2.25 |
Forward PE | 9.32 | 11.31 | 12.30 | 3.75 | 3.83 | 5.07 |
PS Ratio | 1.14 | 1.03 | 1.45 | 1.42 | 1.23 | 1.36 |
PB Ratio | 1.08 | 0.79 | 0.75 | 0.86 | 1.15 | 1.25 |
P/TBV Ratio | 1.08 | 0.79 | 0.75 | 0.86 | 1.15 | 1.25 |
P/FCF Ratio | 10.05 | 5.67 | 6.09 | 6.00 | 3.10 | 5.61 |
P/OCF Ratio | 2.78 | 1.86 | 2.17 | 2.54 | 2.16 | 3.09 |
PEG Ratio | - | 2.02 | 2.02 | 2.02 | 2.02 | 2.02 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.74 | 1.78 | 2.04 | 1.97 | 1.69 | 2.33 |
EV/EBITDA Ratio | 4.60 | 2.54 | 4.17 | 2.38 | 2.04 | 2.08 |
EV/EBIT Ratio | - | 7.12 | 37.19 | 4.95 | 2.45 | 2.96 |
EV/FCF Ratio | 15.40 | 9.81 | 8.58 | 8.31 | 4.25 | 9.59 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.60 | 0.59 | 0.37 | 0.32 | 0.34 | 0.84 |
Debt / EBITDA Ratio | 1.65 | 1.09 | 1.45 | 0.64 | 0.44 | 0.82 |
Debt / FCF Ratio | 5.54 | 4.22 | 2.99 | 2.23 | 0.91 | 3.76 |
Net Debt / Equity Ratio | 0.57 | 0.58 | 0.32 | 0.27 | 0.34 | 0.83 |
Net Debt / EBITDA Ratio | 1.59 | 1.07 | 1.27 | 0.54 | 0.43 | 0.81 |
Net Debt / FCF Ratio | 5.34 | 4.16 | 2.61 | 1.90 | 0.90 | 3.74 |
Asset Turnover | 0.34 | 0.30 | 0.24 | 0.28 | 0.49 | 0.38 |
Inventory Turnover | 19.35 | 14.69 | 10.86 | 15.65 | 28.59 | 29.29 |
Quick Ratio | 0.49 | 0.53 | 0.65 | 0.55 | 0.43 | 0.45 |
Current Ratio | 0.69 | 0.84 | 0.88 | 1.18 | 0.80 | 0.63 |
Return on Equity (ROE) | -20.14% | -14.50% | -3.29% | -7.39% | 48.03% | 76.80% |
Return on Assets (ROA) | -0.14% | 4.64% | 0.80% | 6.88% | 21.25% | 18.57% |
Return on Invested Capital (ROIC) | -0.39% | 11.79% | 2.10% | 17.35% | 33.71% | 36.71% |
Return on Capital Employed (ROCE) | -0.30% | 8.90% | 1.50% | 13.10% | 35.90% | 28.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -21.42% | -37.33% | -2.23% | -9.12% | 33.57% | 44.51% |
FCF Yield | 9.95% | 17.64% | 16.42% | 16.67% | 32.27% | 17.81% |
Dividend Yield | 3.65% | 4.54% | 3.53% | 2.49% | 1.17% | - |
Payout Ratio | - | - | - | - | 2.49% | - |
Buyback Yield / Dilution | 0.91% | 2.66% | 3.45% | 2.79% | -2.22% | -4.34% |
Total Shareholder Return | 4.56% | 7.20% | 6.98% | 5.29% | -1.05% | -4.34% |