Versamet Royalties Corporation (TSX:VMET)
Canada flag Canada · Delayed Price · Currency is CAD
12.98
-0.83 (-6.01%)
Sep 23, 2026, 4:00 PM EST

Versamet Royalties Statistics

Total Valuation

TSX:VMET has a market cap or net worth of CAD 1.41 billion. The enterprise value is 1.93 billion.

Market Cap1.41B
Enterprise Value 1.93B

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date n/a

Share Statistics

TSX:VMET has 108.83 million shares outstanding. The number of shares has increased by 11.05% in one year.

Current Share Class 108.83M
Shares Outstanding 108.83M
Shares Change (YoY) +11.05%
Shares Change (QoQ) +7.31%
Owned by Insiders (%) 7.18%
Owned by Institutions (%) 7.37%
Float 42.01M

Valuation Ratios

The trailing PE ratio is 25.62 and the forward PE ratio is 23.61.

PE Ratio 25.62
Forward PE 23.61
PS Ratio 13.41
PB Ratio 2.52
P/TBV Ratio 2.52
P/FCF Ratio 20.09
P/OCF Ratio 20.03
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.99, with an EV/FCF ratio of 27.39.

EV / Earnings 36.63
EV / Sales 18.29
EV / EBITDA 16.99
EV / EBIT 20.43
EV / FCF 27.39

Financial Position

The company has a current ratio of 0.71, with a Debt / Equity ratio of 0.95.

Current Ratio 0.71
Quick Ratio 0.69
Debt / Equity 0.95
Debt / EBITDA 4.70
Debt / FCF 7.57
Interest Coverage 4.79

Financial Efficiency

Return on equity (ROE) is 12.17% and return on invested capital (ROIC) is 8.03%.

Return on Equity (ROE) 12.17%
Return on Assets (ROA) 7.84%
Return on Invested Capital (ROIC) 8.03%
Return on Capital Employed (ROCE) 9.03%
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.14
Inventory Turnover n/a

Taxes

In the past 12 months, TSX:VMET has paid 22.30 million in taxes.

Income Tax 22.30M
Effective Tax Rate 29.78%

Stock Price Statistics

The stock price has increased by +36.63% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change +36.63%
50-Day Moving Average 13.59
200-Day Moving Average 14.64
Relative Strength Index (RSI) 42.79
Average Volume (20 Days) 195,229

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSX:VMET had revenue of CAD 105.35 million and earned 52.59 million in profits. Earnings per share was 0.51.

Revenue105.35M
Gross Profit 76.73M
Operating Income 94.30M
Pretax Income 74.89M
Net Income 52.59M
EBITDA 113.36M
EBIT 94.30M
Earnings Per Share (EPS) 0.51
Full Income Statement

Balance Sheet

The company has 18.80 million in cash and 532.54 million in debt, with a net cash position of -513.74 million or -4.72 per share.

Cash & Cash Equivalents 18.80M
Total Debt 532.54M
Net Cash -513.74M
Net Cash Per Share -4.72
Equity (Book Value) 560.30M
Book Value Per Share 5.15
Working Capital -21.76M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 70.53 million and capital expenditures -211,595, giving a free cash flow of 70.32 million.

Operating Cash Flow 70.53M
Capital Expenditures -211,595
Depreciation & Amortization 18.94M
Net Borrowing 454.16M
Free Cash Flow 70.32M
FCF Per Share 0.65
Full Cash Flow Statement

Margins

Gross margin is 72.84%, with operating and profit margins of 89.51% and 49.92%.

Gross Margin 72.84%
Operating Margin 89.51%
Pretax Margin 71.09%
Profit Margin 49.92%
EBITDA Margin 107.61%
EBIT Margin 89.51%
FCF Margin 67.21%

Dividends & Yields

TSX:VMET does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -11.05%
Shareholder Yield -11.05%
Earnings Yield 3.72%
FCF Yield 4.98%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Analyst Forecast

The average price target for TSX:VMET is 19.19, which is 47.84% higher than the current price. The consensus rating is "Buy".

Price Target 19.19
Price Target Difference 47.84%
Analyst Consensus Buy
Analyst Count 5
Revenue Growth Forecast (3Y) 254.25%
EPS Growth Forecast (3Y) 151.57%

Stock Splits

The last stock split was on September 12, 2025. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 12, 2025
Split Type Reverse
Split Ratio 0.2

Scores

TSX:VMET has an Altman Z-Score of 1.78 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.78
Piotroski F-Score 5