TSX:WCM.A Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	0.22	0.86	0.83	0.49	0.39	0.21
Other Revenue	1.3	1.88	3.03	2.48	1.49	1.8
Revenue	1.52	2.74	3.87	2.97	1.87	2.01
Revenue Growth (YoY)	-41.71%	-29.21%	30.05%	58.85%	-7.05%	41.26%
Gross Profit	1.52	2.74	3.87	2.97	1.87	2.01
Selling, General & Admin	3.58	3.84	2.12	2.01	1.4	1.34
Amortization of Goodwill & Intangibles	0.03	0.03	0.03	0.03	0.12	0.19
Other Operating Expenses	-	-	-0.04	-0.06	-0.07	-0.15
Operating Expenses	3.61	3.89	2.23	2.31	2	1.71
Operating Income	-2.09	-1.15	1.64	0.67	-0.13	0.3
Interest Expense	-0	-0.01	-0.01	-0.01	-0.01	-0.03
Earnings From Equity Investments	-	-	-0.12	0.17	0.06	-0.08
EBT Excluding Unusual Items	-2.09	-1.16	1.51	0.83	-0.09	0.2
Gain (Loss) on Sale of Investments	-	1.11	1.53	2.43	-0.28	0.32
Pretax Income	-2.09	-0.05	3.03	3.26	-0.37	0.52
Income Tax Expense	-0.64	-0.42	0.74	0.46	0.1	-0.14
Earnings From Continuing Operations	-1.46	0.37	2.29	2.8	-0.46	0.66
Net Income to Company	-1.46	0.37	2.29	2.8	-0.46	0.66
Net Income	-1.46	0.37	2.29	2.8	-0.46	0.66
Net Income to Common	-1.46	0.37	2.29	2.8	-0.46	0.66
Net Income Growth	-	-83.78%	-17.95%	-	-	-98.08%
Shares Outstanding (Basic)	12	12	12	12	12	12
Shares Outstanding (Diluted)	12	12	12	12	12	12
Shares Change (YoY)	-0.28%	0.61%	-0.20%	0.87%	-0.68%	19.73%
EPS (Basic)	-0.12	0.03	0.19	0.23	-0.04	0.05
EPS (Diluted)	-0.12	0.03	0.18	0.22	-0.04	0.05
EPS Growth	-	-83.42%	-18.18%	-	-	-98.48%
Free Cash Flow	-2.24	-0.94	-0.06	0.27	-0.08	-2.39
Free Cash Flow Per Share	-0.18	-0.07	-0.01	0.02	-0.01	-0.19
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-137.59%	-42.10%	42.35%	22.44%	-7.00%	15.00%
Profit Margin	-95.98%	13.60%	59.35%	94.08%	-24.64%	32.64%
Free Cash Flow Margin	-147.53%	-34.39%	-1.53%	9.02%	-4.12%	-118.88%
EBITDA	-2.06	-1.12	1.67	0.7	-0.01	0.5
EBITDA Margin	-135.75%	-41.08%	43.08%	23.39%	-0.37%	24.59%
D&A For EBITDA	0.03	0.03	0.03	0.03	0.12	0.19
EBIT	-2.09	-1.15	1.64	0.67	-0.13	0.3
EBIT Margin	-137.59%	-42.10%	42.35%	22.44%	-7.00%	15.00%
Effective Tax Rate	-	-	24.37%	14.21%	-	-
Revenue as Reported	1.52	2.74	3.9	3.04	1.95	2.17

Source: S&P Global Market Intelligence. Standard template. Financial Sources.