Whitecap Resources Inc. (TSX: WCP)
Canada
· Delayed Price · Currency is CAD 10.36
0.00 (0.00%)
May 16, 2024, 3:59 PM EDT
Whitecap Resources Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,849 | 4,780 | 2,694 | 931.9 | 1,454 | 1,525 | 1,001 | 635.31 | 622.28 | 815.69 | Upgrade
|
| Revenue Growth (YoY) | -19.49% | 77.44% | 189.09% | -35.92% | -4.66% | 52.33% | 57.62% | 2.09% | -23.71% | 74.63% | Upgrade
|
| Cost of Revenue | 1,484 | 1,668 | 961.95 | 478.66 | 769.63 | 765.38 | 877.91 | 111.6 | 908.01 | 367.03 | Upgrade
|
| Gross Profit | 2,365 | 3,112 | 1,732 | 453.24 | 684.61 | 759.92 | 123.43 | 523.71 | -285.73 | 448.66 | Upgrade
|
| Selling, General & Admin | 370.9 | 512.1 | 306.24 | 121.64 | 100.2 | 101.42 | 78.95 | 53.41 | 67.91 | 42.26 | Upgrade
|
| Other Operating Expenses | 0 | 808.9 | 584.98 | 312.75 | 333.46 | -0.2 | -0.1 | -0.35 | -0.36 | -2.02 | Upgrade
|
| Operating Expenses | 1,340 | 1,321 | 891.22 | 434.39 | 433.66 | 445.23 | 317.84 | 232.66 | 228.22 | 188.23 | Upgrade
|
| Operating Income | 1,176 | 1,791 | 840.86 | 18.85 | 250.96 | 314.69 | -194.41 | 291.05 | -513.95 | 260.43 | Upgrade
|
| Interest Income | 83.5 | 39.9 | 36.9 | 55.3 | 47.97 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Interest Expense | 88.6 | 62.9 | 43.69 | 43.53 | 52.27 | 52.7 | 29.64 | 29.28 | 42.38 | 33.45 | Upgrade
|
| Other Expense / Income | 0.4 | -456.5 | -1,538.17 | 2,449 | 450.01 | 168.44 | -63.42 | 22.15 | 51.75 | -324.32 | Upgrade
|
| Pretax Income | 1,171 | 2,225 | 2,372 | -2,417.98 | -203.35 | 93.55 | -160.62 | 239.62 | -608.08 | 551.3 | Upgrade
|
| Income Tax | 281.7 | 548.5 | 595.54 | -573.01 | -47.47 | 28.43 | -36.66 | 68.87 | -107.36 | 98.16 | Upgrade
|
| Net Income | 889 | 1,676 | 1,777 | -1,844.97 | -155.87 | 65.13 | -123.97 | 170.75 | -500.71 | 453.14 | Upgrade
|
| Net Income Growth | -46.96% | -5.66% | - | - | - | - | - | - | - | 1020.86% | Upgrade
|
| Shares Outstanding (Basic) | 605 | 617 | 599 | 408 | 412 | 417 | 372 | 340 | 284 | 232 | Upgrade
|
| Shares Outstanding (Diluted) | 609 | 621 | 603 | 408 | 412 | 421 | 372 | 342 | 284 | 234 | Upgrade
|
| Shares Change | -2.01% | 2.99% | 47.68% | -0.88% | -2.04% | 13.11% | 8.76% | 20.43% | 21.25% | 54.12% | Upgrade
|
| EPS (Basic) | 1.47 | 2.72 | 2.97 | -4.52 | -0.38 | 0.16 | -0.33 | 0.50 | -1.76 | 1.95 | Upgrade
|
| EPS (Diluted) | 1.46 | 2.70 | 2.95 | -4.52 | -0.38 | 0.15 | -0.33 | 0.50 | -1.76 | 1.94 | Upgrade
|
| EPS Growth | -45.93% | -8.47% | - | - | - | - | - | - | - | 618.52% | Upgrade
|
| Free Cash Flow | 617.6 | 1,489 | 564.7 | 248.91 | 237.39 | 252.19 | -818.03 | -422.28 | 29.62 | -801.37 | Upgrade
|
| Free Cash Flow Per Share | 1.01 | 2.40 | 0.94 | 0.61 | 0.58 | 0.60 | -2.20 | -1.24 | 0.10 | -3.42 | Upgrade
|
| Gross Margin | 61.44% | 65.10% | 64.29% | 48.64% | 47.08% | 49.82% | 12.33% | 82.43% | -45.92% | 55.00% | Upgrade
|
| Operating Margin | 30.56% | 37.47% | 31.21% | 2.02% | 17.26% | 20.63% | -19.42% | 45.81% | -82.59% | 31.93% | Upgrade
|
| Profit Margin | 23.10% | 35.06% | 65.95% | -197.98% | -10.72% | 4.27% | -12.38% | 26.88% | -80.46% | 55.55% | Upgrade
|
| Free Cash Flow Margin | 16.05% | 31.14% | 20.96% | 26.71% | 16.32% | 16.53% | -81.69% | -66.47% | 4.76% | -98.24% | Upgrade
|
| Effective Tax Rate | 24.06% | 24.66% | 25.10% | - | - | 30.38% | - | 28.74% | - | 17.81% | Upgrade
|
| EBITDA | 1,890 | 2,598 | 1,387 | 376.5 | 737.19 | 801.71 | 538.94 | 311.79 | 311.36 | 518.58 | Upgrade
|
| EBITDA Margin | 49.10% | 54.34% | 51.48% | 40.40% | 50.69% | 52.56% | 53.82% | 49.08% | 50.04% | 63.58% | Upgrade
|
| Depreciation & Amortization | 9.3 | 806.5 | -1,297.96 | 2,835 | 867.16 | 487.01 | 733.35 | 20.74 | 825.31 | 258.14 | Upgrade
|
| EBIT | 1,881 | 1,791 | 2,685 | -2,458.27 | -129.97 | 314.69 | -194.41 | 291.05 | -513.95 | 260.43 | Upgrade
|
| EBIT Margin | 48.86% | 37.47% | 99.66% | -263.79% | -8.94% | 20.63% | -19.42% | 45.81% | -82.59% | 31.93% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.