Whitecap Resources Inc. (TSX:WCP)

Whitecap Resources Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	13,935	5,992	5,314	6,565	4,613	1,984
Market Cap Growth	141.67%	12.77%	-19.07%	42.34%	132.47%	-12.71%
Enterprise Value	17,412	7,171	6,457	8,624	5,859	3,204
Last Close Price	11.48	9.53	7.71	8.78	5.89	3.70
PE Ratio	10.59	7.38	5.98	3.92	2.60	-
Forward PE	12.31	15.46	7.15	6.05	7.83	-
PS Ratio	3.09	1.80	1.65	1.68	2.03	2.45
PB Ratio	1.28	1.04	0.97	1.30	1.23	1.99
P/TBV Ratio	1.28	1.04	0.97	1.30	1.23	1.99
P/FCF Ratio	20.99	8.53	6.74	4.39	6.63	7.80
P/OCF Ratio	6.11	3.27	3.05	3.01	4.10	4.41
EV/Sales Ratio	3.86	2.15	2.00	2.20	2.57	3.95
EV/EBITDA Ratio	6.60	3.70	3.11	3.51	1.14	6.95
EV/EBIT Ratio	14.85	7.79	5.49	3.79	2.44	-
EV/FCF Ratio	26.23	10.21	8.19	5.76	8.42	12.60
Debt / Equity Ratio	0.33	0.20	0.25	0.37	0.29	1.18
Debt / EBITDA Ratio	1.35	0.59	0.66	0.76	0.21	2.48
Debt / FCF Ratio	5.38	1.63	1.75	1.25	1.56	4.64
Asset Turnover	0.31	0.34	0.34	0.48	0.44	0.19
Quick Ratio	0.63	0.97	0.78	0.69	0.58	0.88
Current Ratio	0.74	1.06	0.90	1.29	0.61	0.91
Return on Equity (ROE)	11.02%	14.47%	16.89%	38.14%	75.02%	-94.01%
Return on Assets (ROA)	5.08%	5.89%	7.69%	17.32%	29.22%	-32.42%
Return on Capital (ROIC)	6.87%	8.37%	10.67%	24.19%	42.81%	-44.54%
Return on Capital Employed (ROCE)	6.70%	10.10%	13.00%	25.90%	37.80%	-70.50%
Earnings Yield	6.54%	13.56%	16.73%	25.53%	38.52%	-92.99%
FCF Yield	4.76%	11.72%	14.84%	22.80%	15.08%	12.82%
Dividend Yield	6.36%	7.66%	7.86%	4.44%	3.50%	5.78%
Payout Ratio	68.17%	53.34%	41.94%	14.15%	7.10%	-
Buyback Yield / Dilution	-39.52%	1.73%	2.01%	-2.99%	-47.68%	0.88%
Total Shareholder Return	-33.16%	9.38%	9.87%	1.45%	-44.18%	6.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.