Wesdome Gold Mines Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	914.33	558.18	333.17	265.48	262.91
Revenue Growth (YoY)	63.80%	67.54%	25.50%	0.98%	22.02%
Cost of Revenue	-257.68	-216.05	-200.23	-214.37	-145.62
Gross Profit	1,172	774.23	533.41	479.85	408.53
Selling, General & Admin	36.13	26.17	22.42	15.13	13.22
Depreciation & Amortization Expenses	87.38	100.27	95.19	-	-
Exploration Expenses	21.55	11.2	7.73	14.37	0.47
Other Operating Expenses	0.73	1.28	0.88	-0.3	66.07
Total Operating Expenses	145.78	138.92	126.22	29.2	79.76
Operating Income	510.86	205.24	6.1	21.31	154.66
Interest Expense	-2.53	-3.4	-5.87	-3.31	-1.75
Other Non-Operating Income (Expense)	10.92	3.14	-6.6	-21.19	35.42
Total Non-Operating Income (Expense)	8.39	-0.26	-12.47	-24.5	33.67
Pretax Income	519.25	204.99	-6.37	-3.19	188.33
Provision for Income Taxes	169.75	69.52	-0.18	11.52	57.04
Net Income	349.5	135.47	-6.19	-14.71	131.29
Net Income to Common	349.5	135.47	-6.19	-14.71	131.29
Net Income Growth	157.98%	-	-	-	158.87%
Shares Outstanding (Basic)	150	150	148	142	140
Shares Outstanding (Diluted)	152	151	148	142	143
Shares Change (YoY)	0.68%	2.02%	3.67%	-0.28%	0.15%
EPS (Basic)	2.32	0.91	-0.04	-0.10	0.94
EPS (Diluted)	2.31	0.90	-0.04	-0.10	0.92
EPS Growth	156.67%	-	-	-	155.56%
Free Cash Flow	278.81	121.5	0.52	-80.76	11.75
Free Cash Flow Growth	129.47%	23310.40%	-	-	-84.19%
Free Cash Flow Per Share	1.84	0.81	0.00	-0.57	0.08
Gross Margin	128.18%	138.71%	160.10%	180.75%	155.39%
Operating Margin	55.87%	36.77%	1.83%	8.03%	58.83%
Profit Margin	38.22%	24.27%	-1.86%	-5.54%	49.94%
FCF Margin	30.49%	21.77%	0.16%	-30.42%	4.47%
EBITDA	598.24	305.52	101.29	65.87	182.72
EBITDA Margin	65.43%	54.73%	30.40%	24.81%	69.50%
EBIT	510.86	205.24	6.1	21.31	154.66
EBIT Margin	55.87%	36.77%	1.83%	8.03%	58.83%
Effective Tax Rate	32.69%	33.91%	2.86%	-360.86%	30.29%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.