Canopy Growth Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	278.39	269	297.15	333.25	475.7	546.65
Revenue Growth (YoY)	0.59%	-9.47%	-10.84%	-29.95%	-12.98%	37.08%
Cost of Revenue	206.44	189.48	216.26	396.78	663.11	479.69
Gross Profit	71.95	79.51	80.88	-63.53	-187.41	66.96
Selling, General & Admin	313.38	366.28	539.03	2,910	1,247	1,886
Other Operating Expenses	-1.2	27.03	80.17	2,224	415.94	735.03
Total Operating Expenses	312.18	393.31	619.19	5,134	1,663	2,621
Operating Income	-84.14	-117.14	-228.71	-2,631	-1,019	-1,243
Total Non-Operating Income (Expense)	-241.95	-479.85	-242.64	-455.64	750.94	-440.51
Pretax Income	-326.09	-597	-471.36	-3,086	-267.86	-1,684
Provision for Income Taxes	-1.2	-7.14	-12.33	5.73	8.95	-13.14
Net Income	-326.58	-598.12	-657.27	-3,278	-310.04	-1,745
Minority Interest in Earnings	-	-	18.53	31.39	20.52	-74.1
Earnings From Discontinued Operations	0.71	6.02	-192.11	-229.12	-71.66	-
Net Income to Common	-326.58	-598.12	-657.27	-3,278	-310.04	-1,745
Shares Outstanding (Basic)	241	108	75	46	39	37
Shares Outstanding (Diluted)	241	108	75	46	39	37
Shares Change (YoY)	163.05%	43.81%	61.28%	18.50%	5.29%	6.79%
EPS (Basic)	-1.84	-5.56	-8.79	-70.69	-7.92	-46.90
EPS (Diluted)	-1.84	-5.56	-8.79	-70.69	-7.92	-46.90
Shares Outstanding	394.55	210.13	91.12	51.73	39.44	38.29
Free Cash Flow	-86.13	-176.56	-285.4	-566.66	-582.5	-630.23
Free Cash Flow Per Share	-0.36	-1.64	-3.82	-12.22	-14.89	-16.96
Gross Margin	25.85%	29.56%	27.22%	-19.06%	-39.40%	12.25%
Operating Margin	-30.22%	-43.55%	-76.97%	-789.34%	-214.17%	-227.47%
Profit Margin	-117.57%	-224.59%	-162.78%	-924.35%	-54.43%	-305.65%
FCF Margin	-30.94%	-65.64%	-96.05%	-170.04%	-122.45%	-115.29%
EBITDA	-44.85	-74.03	-175.54	-2,550	-907.86	-1,116
EBITDA Margin	-16.11%	-27.52%	-59.07%	-765.33%	-190.85%	-204.22%
EBIT	-84.14	-117.14	-228.71	-2,631	-1,019	-1,243
EBIT Margin	-30.22%	-43.55%	-76.97%	-789.34%	-214.17%	-227.47%
Effective Tax Rate	0.37%	1.20%	2.62%	-0.19%	-3.34%	0.78%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.