Canopy Growth Corporation (TSX: WEED)
Canada
· Delayed Price · Currency is CAD 4.040
+0.140 (3.59%)
Dec 20, 2024, 4:00 PM EST
Canopy Growth Income Statement
Financials in millions CAD. Fiscal year is April - March.
Millions CAD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 280.5 | 297.15 | 333.25 | 475.7 | 546.65 | 398.77 | Upgrade
|
| Revenue Growth (YoY) | -6.17% | -10.83% | -29.94% | -12.98% | 37.08% | 76.18% | Upgrade
|
| Cost of Revenue | 193.61 | 217.25 | 316.58 | 552 | 459.4 | 298.37 | Upgrade
|
| Gross Profit | 86.89 | 79.9 | 16.67 | -76.3 | 87.25 | 100.41 | Upgrade
|
| Selling, General & Admin | 171.69 | 194.66 | 309.83 | 447.29 | 572.87 | 672.9 | Upgrade
|
| Operating Expenses | 188.8 | 208.84 | 335.16 | 493.97 | 664.02 | 993.17 | Upgrade
|
| Operating Income | -101.92 | -128.95 | -318.48 | -570.27 | -576.77 | -892.77 | Upgrade
|
| Interest Expense | -88.17 | -105.35 | -126.16 | -103.94 | -8.46 | -6.72 | Upgrade
|
| Interest & Investment Income | 9.42 | 16.24 | 24.28 | 6.6 | 21.37 | 66.33 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.1 | -52.63 | -64.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.19 | 0.7 | 1.82 | 3.11 | -18.01 | -1.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -289.48 | -172.68 | -145.3 | 847.65 | -446.99 | 91.9 | Upgrade
|
| EBT Excluding Unusual Items | -473.33 | -390.04 | -563.85 | 183.06 | -1,081 | -806.93 | Upgrade
|
| Merger & Restructuring Charges | -80.84 | -40.42 | -574.24 | -449.02 | -567.27 | -716.18 | Upgrade
|
| Impairment of Goodwill | -42.08 | -42.08 | -1,728 | -40.75 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 40.63 | 18.27 | -252.15 | - | - | 39.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2.4 | -6.8 | 0.63 | 22.29 | Upgrade
|
| Asset Writedown | -17.27 | -17.27 | -14.61 | -26.07 | -6.63 | -60.02 | Upgrade
|
| Other Unusual Items | -8.82 | 0.18 | 43.97 | 71.72 | -29.19 | 12.29 | Upgrade
|
| Pretax Income | -581.71 | -471.36 | -3,086 | -267.86 | -1,684 | -1,509 | Upgrade
|
| Income Tax Expense | 3.98 | 12.33 | -5.73 | -8.95 | -13.14 | -121.61 | Upgrade
|
| Earnings From Continuing Operations | -585.69 | -483.68 | -3,080 | -258.91 | -1,671 | -1,387 | Upgrade
|
| Earnings From Discontinued Operations | 21.13 | -173.59 | -199.63 | -55.51 | - | - | Upgrade
|
| Net Income to Company | -564.57 | -657.27 | -3,280 | -314.42 | -1,671 | -1,387 | Upgrade
|
| Minority Interest in Earnings | - | - | 1.9 | 4.37 | -74.1 | 66.11 | Upgrade
|
| Net Income | -564.57 | -657.27 | -3,278 | -310.04 | -1,745 | -1,321 | Upgrade
|
| Net Income to Common | -564.57 | -657.27 | -3,278 | -310.04 | -1,745 | -1,321 | Upgrade
|
| Shares Outstanding (Basic) | 85 | 75 | 46 | 39 | 37 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 75 | 46 | 39 | 37 | 35 | Upgrade
|
| Shares Change (YoY) | 50.30% | 61.28% | 18.50% | 5.29% | 6.79% | 30.35% | Upgrade
|
| EPS (Basic) | -6.67 | -8.79 | -70.69 | -7.92 | -46.95 | -37.96 | Upgrade
|
| EPS (Diluted) | -6.67 | -8.79 | -70.69 | -7.92 | -46.95 | -37.96 | Upgrade
|
| Free Cash Flow | -167.58 | -285.4 | -566.66 | -582.5 | -630.23 | -1,478 | Upgrade
|
| Free Cash Flow Per Share | -1.98 | -3.82 | -12.22 | -14.89 | -16.96 | -42.45 | Upgrade
|
| Gross Margin | 30.98% | 26.89% | 5.00% | -16.04% | 15.96% | 25.18% | Upgrade
|
| Operating Margin | -36.33% | -43.39% | -95.57% | -119.88% | -105.51% | -223.88% | Upgrade
|
| Profit Margin | -201.27% | -221.19% | -983.68% | -65.18% | -319.20% | -331.35% | Upgrade
|
| Free Cash Flow Margin | -59.74% | -96.05% | -170.04% | -122.45% | -115.29% | -370.53% | Upgrade
|
| EBITDA | -57.04 | -75.77 | -238.45 | -459.33 | -449.65 | -767.76 | Upgrade
|
| EBITDA Margin | -20.34% | -25.50% | -71.55% | -96.56% | -82.26% | -192.53% | Upgrade
|
| D&A For EBITDA | 44.87 | 53.18 | 80.03 | 110.94 | 127.12 | 125.01 | Upgrade
|
| EBIT | -101.92 | -128.95 | -318.48 | -570.27 | -576.77 | -892.77 | Upgrade
|
| EBIT Margin | -36.33% | -43.39% | -95.57% | -119.88% | -105.51% | -223.88% | Upgrade
|
| Revenue as Reported | 280.5 | 297.15 | 333.25 | 475.7 | 546.65 | 398.77 | Upgrade
|
| Advertising Expenses | - | 28.66 | 28.29 | 53.38 | 72.38 | 78.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.