West Fraser Timber Co. Ltd. (TSX: WFG)

West Fraser Timber Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	6,454	9,701	10,518	4,588	3,734
Revenue Growth (YoY)	-33.47%	-7.77%	129.27%	22.88%	-16.88%
Cost of Revenue	4,685	5,142	4,645	2,693	2,796
Gross Profit	1,769	4,559	5,873	1,895	937.78
Selling, General & Admin	1,226	1,333	1,198	758.34	711.95
Other Operating Expenses	1	607	730	275.26	322.29
Operating Expenses	1,775	1,940	1,928	1,034	1,034
Operating Income	-284	2,559	3,945	861.07	-101.82
Interest Income	74	27	11	13.33	3.06
Interest Expense	24	24	48	33.72	33.68
Other Expense / Income	-6	-31	10	44.08	35.21
Pretax Income	-228	2,593	3,898	817.15	-167.65
Income Tax	-61	618	951	208.6	-52.82
Net Income	-167	1,975	2,947	588	-114.83
Net Income Growth	-	-32.98%	401.19%	-	-
Shares Outstanding (Basic)	83	94	109	69	69
Shares Outstanding (Diluted)	83	94	109	69	69
Shares Change	-11.65%	-13.62%	58.76%	-0.72%	-7.90%
EPS (Basic)	-2.01	21.06	27.03	10.90	-1.67
EPS (Diluted)	-2.01	20.86	27.03	10.89	-1.66
EPS Growth	-	-22.83%	148.21%	-	-
Free Cash Flow	48	1,730	2,917	826.56	-225.83
Free Cash Flow Per Share	0.58	18.37	26.76	12.04	-3.26
Gross Margin	27.41%	47.00%	55.84%	41.30%	25.12%
Operating Margin	-4.40%	26.38%	37.51%	18.77%	-2.73%
Profit Margin	-2.59%	20.36%	28.02%	12.82%	-3.08%
Free Cash Flow Margin	0.74%	17.83%	27.73%	18.02%	-6.05%
Effective Tax Rate	-	23.83%	24.40%	25.53%	-
EBITDA	612	3,225	4,529	1,079	96.46
EBITDA Margin	9.48%	33.24%	43.06%	23.52%	2.58%
Depreciation & Amortization	540	589	584	213.31	198.27
EBIT	72	2,636	3,945	865.77	-101.82
EBIT Margin	1.12%	27.17%	37.51%	18.87%	-2.73%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.