West Fraser Timber Co. Ltd. (TSX:WFG)
Canada · Delayed Price · Currency is CAD 82.22
+0.86 (1.06%)
Nov 11, 2025, 4:00 PM EST
West Fraser Timber Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 26, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 5,702 | 6,174 | 6,454 | 9,701 | 10,518 | 4,373 | Upgrade | |
Revenue Growth (YoY) | -9.25% | -4.34% | -33.47% | -7.77% | 140.52% | 16.30% | Upgrade |
Cost of Revenue | 4,245 | 4,333 | 4,685 | 5,142 | 4,645 | 2,559 | Upgrade |
Gross Profit | 1,457 | 1,841 | 1,769 | 4,559 | 5,873 | 1,814 | Upgrade |
Selling, General & Admin | 1,050 | 1,100 | 1,200 | 1,334 | 1,166 | 723 | Upgrade |
Amortization of Goodwill & Intangibles | 538 | 549 | 541 | 589 | 584 | 203 | Upgrade |
Other Operating Expenses | 139 | 72 | 8 | 18 | 146 | 57 | Upgrade |
Operating Expenses | 1,716 | 1,735 | 1,774 | 1,946 | 1,936 | 992 | Upgrade |
Operating Income | -259 | 106 | -5 | 2,613 | 3,937 | 822 | Upgrade |
Interest Expense | -20 | -30 | -30 | -11 | -42 | -36 | Upgrade |
Interest & Investment Income | 32 | 63 | 74 | 27 | 11 | 14 | Upgrade |
Currency Exchange Gain (Loss) | 2 | 7 | -7 | 28 | -5 | -4 | Upgrade |
Other Non Operating Income (Expenses) | 21 | -5 | 13 | 1 | 9 | -6 | Upgrade |
EBT Excluding Unusual Items | -224 | 141 | 45 | 2,658 | 3,910 | 790 | Upgrade |
Merger & Restructuring Charges | -68 | -102 | -279 | -60 | - | - | Upgrade |
Other Unusual Items | -3 | -1 | 6 | -5 | -12 | - | Upgrade |
Pretax Income | -295 | 38 | -228 | 2,593 | 3,898 | 790 | Upgrade |
Income Tax Expense | -47 | 43 | -61 | 618 | 951 | 202 | Upgrade |
Net Income | -248 | -5 | -167 | 1,975 | 2,947 | 588 | Upgrade |
Net Income to Common | -248 | -5 | -167 | 1,975 | 2,947 | 588 | Upgrade |
Net Income Growth | - | - | - | -32.98% | 401.19% | - | Upgrade |
Shares Outstanding (Basic) | 79 | 81 | 83 | 94 | 109 | 69 | Upgrade |
Shares Outstanding (Diluted) | 79 | 81 | 83 | 94 | 109 | 69 | Upgrade |
Shares Change (YoY) | -2.35% | -2.49% | -11.65% | -13.62% | 58.76% | -0.72% | Upgrade |
EPS (Basic) | -3.12 | -0.06 | -2.01 | 21.06 | 27.03 | 8.56 | Upgrade |
EPS (Diluted) | -3.32 | -0.07 | -2.01 | 20.87 | 27.03 | 8.56 | Upgrade |
EPS Growth | - | - | - | -22.80% | 215.77% | - | Upgrade |
Free Cash Flow | 12 | 174 | 48 | 1,730 | 2,917 | 788 | Upgrade |
Free Cash Flow Per Share | 0.15 | 2.15 | 0.58 | 18.37 | 26.76 | 11.47 | Upgrade |
Dividend Per Share | 1.280 | 1.260 | 1.200 | 1.150 | 0.632 | 0.628 | Upgrade |
Dividend Growth | 3.23% | 5.00% | 4.35% | 81.91% | 0.69% | 1.79% | Upgrade |
Gross Margin | 25.55% | 29.82% | 27.41% | 46.99% | 55.84% | 41.48% | Upgrade |
Operating Margin | -4.54% | 1.72% | -0.08% | 26.93% | 37.43% | 18.80% | Upgrade |
Profit Margin | -4.35% | -0.08% | -2.59% | 20.36% | 28.02% | 13.45% | Upgrade |
Free Cash Flow Margin | 0.21% | 2.82% | 0.74% | 17.83% | 27.73% | 18.02% | Upgrade |
EBITDA | 279 | 655 | 536 | 3,202 | 4,521 | 1,025 | Upgrade |
EBITDA Margin | 4.89% | 10.61% | 8.30% | 33.01% | 42.98% | 23.44% | Upgrade |
D&A For EBITDA | 538 | 549 | 541 | 589 | 584 | 203 | Upgrade |
EBIT | -259 | 106 | -5 | 2,613 | 3,937 | 822 | Upgrade |
EBIT Margin | -4.54% | 1.72% | -0.08% | 26.93% | 37.43% | 18.80% | Upgrade |
Effective Tax Rate | - | 113.16% | - | 23.83% | 24.40% | 25.57% | Upgrade |
Updated Sep 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.