West Fraser Timber Co. Ltd. (TSX: WFG)
Canada
· Delayed Price · Currency is CAD 108.93
-0.63 (-0.58%)
May 9, 2024, 4:00 PM EDT
West Fraser Timber Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,454 | 9,701 | 10,518 | 4,588 | 3,734 | 4,492 | 4,083 | 3,311 | 2,955 | 3,322 | Upgrade
|
| Revenue Growth (YoY) | -33.47% | -7.77% | 129.27% | 22.88% | -16.88% | 10.02% | 23.32% | 12.06% | -11.05% | 1.81% | Upgrade
|
| Cost of Revenue | 4,685 | 5,142 | 4,645 | 2,693 | 2,796 | 2,656 | 2,484 | 2,210 | 2,071 | 2,186 | Upgrade
|
| Gross Profit | 1,769 | 4,559 | 5,873 | 1,895 | 937.78 | 1,836 | 1,598 | 1,100 | 883.48 | 1,135 | Upgrade
|
| Selling, General & Admin | 1,226 | 1,333 | 1,198 | 758.34 | 711.95 | 712.17 | 701.39 | 595.19 | 545.51 | 639.18 | Upgrade
|
| Other Operating Expenses | 1 | 607 | 730 | 275.26 | 322.29 | 6.61 | 205.17 | 7.44 | 2.16 | 2.58 | Upgrade
|
| Operating Expenses | 1,775 | 1,940 | 1,928 | 1,034 | 1,034 | 1,049 | 906.56 | 741.76 | 704.05 | 785.62 | Upgrade
|
| Operating Income | -284 | 2,559 | 3,945 | 861.07 | -101.82 | 787.06 | 691.85 | 358.6 | 179.43 | 349.74 | Upgrade
|
| Interest Income | 74 | 27 | 11 | 13.33 | 3.06 | 5.14 | 0 | 0 | 0 | 0 | Upgrade
|
| Interest Expense | 24 | 24 | 48 | 33.72 | 33.68 | 24.96 | 19.09 | 17.86 | 16.57 | 19.81 | Upgrade
|
| Other Expense / Income | -6 | -31 | 10 | 44.08 | 35.21 | -19.82 | - | 10.42 | 50.44 | 6.89 | Upgrade
|
| Pretax Income | -228 | 2,593 | 3,898 | 817.15 | -167.65 | 787.06 | 672.76 | 330.33 | 112.42 | 323.04 | Upgrade
|
| Income Tax | -61 | 618 | 951 | 208.6 | -52.82 | 192.36 | 198.81 | 87.79 | 37.47 | 99.93 | Upgrade
|
| Net Income | -167 | 1,975 | 2,947 | 588 | -114.83 | 594.7 | 473.96 | 242.54 | 74.94 | 223.11 | Upgrade
|
| Net Income Growth | - | -32.98% | 401.19% | - | - | 25.48% | 95.41% | 223.63% | -66.41% | -31.93% | Upgrade
|
| Shares Outstanding (Basic) | 83 | 94 | 109 | 69 | 69 | 74 | 78 | 80 | 83 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 94 | 109 | 69 | 69 | 75 | 79 | 81 | 84 | 86 | Upgrade
|
| Shares Change | -11.65% | -13.62% | 58.76% | -0.72% | -7.90% | -4.88% | -2.64% | -3.91% | -2.06% | -1.34% | Upgrade
|
| EPS (Basic) | -2.01 | 21.06 | 27.03 | 10.90 | -1.67 | 7.99 | 6.07 | 3.02 | 0.90 | 2.64 | Upgrade
|
| EPS (Diluted) | -2.01 | 20.86 | 27.03 | 10.89 | -1.66 | 7.92 | 6.07 | 2.90 | 0.64 | 2.64 | Upgrade
|
| EPS Growth | - | -22.83% | 148.21% | - | - | 30.48% | 109.31% | 353.13% | -75.76% | -30.89% | Upgrade
|
| Free Cash Flow | 48 | 1,730 | 2,917 | 826.56 | -225.83 | 395.73 | 450.1 | 309.5 | 58.37 | 55.99 | Upgrade
|
| Free Cash Flow Per Share | 0.58 | 18.37 | 26.76 | 12.04 | -3.26 | 5.27 | 5.70 | 3.82 | 0.69 | 0.65 | Upgrade
|
| Gross Margin | 27.41% | 47.00% | 55.84% | 41.30% | 25.12% | 40.88% | 39.15% | 33.24% | 29.90% | 34.18% | Upgrade
|
| Operating Margin | -4.40% | 26.38% | 37.51% | 18.77% | -2.73% | 17.52% | 16.95% | 10.83% | 6.07% | 10.53% | Upgrade
|
| Profit Margin | -2.59% | 20.36% | 28.02% | 12.82% | -3.08% | 13.24% | 11.61% | 7.33% | 2.54% | 6.72% | Upgrade
|
| Free Cash Flow Margin | 0.74% | 17.83% | 27.73% | 18.02% | -6.05% | 8.81% | 11.02% | 9.35% | 1.98% | 1.69% | Upgrade
|
| Effective Tax Rate | - | 23.83% | 24.40% | 25.53% | - | 24.44% | 29.55% | 26.58% | 33.33% | 30.93% | Upgrade
|
| EBITDA | 612 | 3,225 | 4,529 | 1,079 | 96.46 | 980.15 | 853.28 | 508.89 | 314.91 | 496.18 | Upgrade
|
| EBITDA Margin | 9.48% | 33.24% | 43.06% | 23.52% | 2.58% | 21.82% | 20.90% | 15.37% | 10.66% | 14.94% | Upgrade
|
| Depreciation & Amortization | 540 | 589 | 584 | 213.31 | 198.27 | 188.69 | 167 | 146.57 | 137.64 | 146.44 | Upgrade
|
| EBIT | 72 | 2,636 | 3,945 | 865.77 | -101.82 | 791.47 | 686.28 | 362.32 | 177.27 | 349.74 | Upgrade
|
| EBIT Margin | 1.12% | 27.17% | 37.51% | 18.87% | -2.73% | 17.62% | 16.81% | 10.94% | 6.00% | 10.53% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.