WildBrain Ratios and Metrics

Market cap in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Jan '25 Jan 8, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2019 - 2015
Market Capitalization	353	231	318	427	479	222	Upgrade
Market Cap Growth	-11.53%	-27.51%	-25.44%	-10.85%	115.42%	-11.39%	Upgrade
Enterprise Value	1,153	1,038	1,167	1,203	1,241	1,064	Upgrade
Last Close Price	1.67	1.12	1.59	2.46	2.78	1.30	Upgrade
Forward PE	-	-	21.20	16.40	93.29	-	Upgrade
Debt / Equity Ratio	2.35	2.46	1.91	2.01	1.95	1.84	Upgrade
Debt / EBITDA Ratio	4.99	5.14	5.56	7.22	7.62	8.38	Upgrade
Debt / FCF Ratio	5.79	8.33	6.62	21.05	5.75	5.03	Upgrade
Asset Turnover	0.42	0.41	0.44	0.43	0.40	0.35	Upgrade
Inventory Turnover	1.48	1.51	1.94	2.17	2.19	2.10	Upgrade
Quick Ratio	1.14	0.79	1.08	0.84	1.09	1.15	Upgrade
Current Ratio	1.76	1.19	1.60	1.33	1.76	1.86	Upgrade
Return on Equity (ROE)	-24.36%	-28.10%	-5.47%	10.27%	7.17%	-49.63%	Upgrade
Return on Assets (ROA)	5.33%	5.21%	4.52%	3.43%	3.03%	2.60%	Upgrade
Return on Capital (ROIC)	6.61%	6.57%	5.81%	4.36%	3.69%	3.06%	Upgrade
Buyback Yield / Dilution	-11.98%	-16.07%	10.12%	-15.29%	-9.23%	-16.26%	Upgrade
Total Shareholder Return	-11.98%	-16.07%	10.12%	-15.29%	-9.23%	-16.26%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.