George Weston Limited (TSX:WN)
Canada · Delayed Price · Currency is CAD 97.89
-1.19 (-1.20%)
Aug 20, 2026, 4:00 PM EST
George Weston Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 65,689 | 64,511 | 60,717 | 60,124 | 57,048 | 53,748 | |
Revenue Growth | 6.72% | 6.25% | 0.99% | 5.39% | 6.14% | 0.90% |
Cost of Revenue | 44,659 | 43,871 | 41,297 | 40,513 | 38,528 | 36,435 |
Gross Profit | 21,030 | 20,640 | 19,420 | 19,611 | 18,520 | 17,313 |
Selling, General & Admin | 15,343 | 15,090 | 15,457 | 15,239 | 13,917 | 13,270 |
Operating Expenses | 15,343 | 15,090 | 15,457 | 15,239 | 13,917 | 13,270 |
Operating Income | 5,687 | 5,550 | 3,963 | 4,372 | 4,603 | 4,043 |
Interest Expense | -1,172 | -1,141 | -1,077 | -1,196 | -1,082 | -1,073 |
Interest & Investment Income | 51 | 58 | 86 | 91 | 56 | 24 |
Other Non Operating Income (Expenses) | -493 | -407 | 164 | 231 | 109 | -592 |
EBT Excluding Unusual Items | 4,073 | 4,060 | 3,136 | 3,498 | 3,686 | 2,402 |
Merger & Restructuring Charges | - | - | - | - | -16 | - |
Asset Writedown | -41 | -41 | -22 | -24 | -30 | -25 |
Legal Settlements | -412 | -412 | - | - | - | - |
Pretax Income | 3,620 | 3,607 | 3,114 | 3,474 | 3,640 | 2,377 |
Income Tax Expense | 1,320 | 1,270 | 833 | 849 | 831 | 630 |
Earnings From Continuing Operations | 2,300 | 2,337 | 2,281 | 2,625 | 2,809 | 1,747 |
Earnings From Discontinued Operations | 131 | 136 | 215 | - | -6 | -322 |
Net Income to Company | 2,431 | 2,473 | 2,496 | 2,625 | 2,803 | 1,425 |
Minority Interest in Earnings | -1,391 | -1,331 | -1,137 | -1,085 | -987 | -994 |
Net Income | 1,040 | 1,142 | 1,359 | 1,540 | 1,816 | 431 |
Preferred Dividends & Other Adjustments | 44 | 44 | 44 | 44 | 44 | 44 |
Net Income to Common | 996 | 1,098 | 1,315 | 1,496 | 1,772 | 387 |
Net Income Growth | -2.35% | -16.50% | -12.10% | -15.58% | 357.88% | -57.89% |
Shares Outstanding (Basic) | 379 | 385 | 396 | 413 | 433 | 450 |
Shares Outstanding (Diluted) | 381 | 387 | 399 | 414 | 434 | 451 |
Shares Change | -2.82% | -2.99% | -3.72% | -4.70% | -3.60% | -2.15% |
EPS (Basic) | 2.63 | 2.85 | 3.32 | 3.63 | 4.09 | 0.86 |
EPS (Diluted) | 2.58 | 2.81 | 3.27 | 3.58 | 4.05 | 0.84 |
EPS Growth | 0.35% | -14.23% | -8.73% | -11.58% | 383.25% | -57.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,272 | 4,201 | 4,047 | 3,916 | 3,466 | 4,063 |
Free Cash Flow Per Share | 13.83 | 10.86 | 10.15 | 9.46 | 7.98 | 9.02 |
Dividend Per Share | 1.216 | 1.167 | 1.058 | 0.933 | 0.860 | 0.767 |
Dividend Growth | 8.73% | 10.35% | 13.36% | 8.49% | 12.17% | 8.24% |
Gross Margin | 32.01% | 31.99% | 31.98% | 32.62% | 32.46% | 32.21% |
Operating Margin | 8.66% | 8.60% | 6.53% | 7.27% | 8.07% | 7.52% |
Profit Margin | 1.52% | 1.70% | 2.17% | 2.49% | 3.11% | 0.72% |
Free Cash Flow Margin | 8.03% | 6.51% | 6.67% | 6.51% | 6.08% | 7.56% |
EBITDA | 6,865 | 6,784 | 5,473 | 5,840 | 6,012 | 5,519 |
EBITDA Margin | 10.45% | 10.52% | 9.01% | 9.71% | 10.54% | 10.27% |
D&A For EBITDA | 1,178 | 1,234 | 1,510 | 1,468 | 1,409 | 1,476 |
EBIT | 5,687 | 5,550 | 3,963 | 4,372 | 4,603 | 4,043 |
EBIT Margin | 8.66% | 8.60% | 6.53% | 7.27% | 8.07% | 7.52% |
Effective Tax Rate | 36.46% | 35.21% | 26.75% | 24.44% | 22.83% | 26.50% |